Monday, June 16th, 2025

HM Sampoerna: Tobacco Giant’s ESG Initiatives Boost Earnings Turnaround Potential






Comprehensive Analysis of Listed Companies by Maybank Sekuritas Indonesia



Comprehensive Analysis of HM Sampoerna by Maybank Sekuritas Indonesia

Date: December 4, 2024

Broker: PT Maybank Sekuritas Indonesia

Introduction

In a detailed report by PT Maybank Sekuritas Indonesia, HM Sampoerna (HMSP IJ) is evaluated for its market performance and strategic initiatives. The report, dated December 4, 2024, provides an in-depth analysis of HM Sampoerna’s financial health, ESG efforts, and market strategies. HM Sampoerna, a major player in the consumer staples sector in Indonesia, remains a focal point for investors looking for robust growth and sustainability in their portfolios.

HM Sampoerna: A Deep Dive

Investment Recommendation

The report maintains a “BUY” recommendation for HM Sampoerna with a price target of IDR 850, indicating a potential upside of 39% from its current share price of IDR 655. This recommendation is bolstered by HM Sampoerna’s persistent efforts in maintaining market share and improving its earnings profile.

ESG Initiatives

HM Sampoerna’s ESG score has improved significantly from 41 in FY22 to 54, according to Maybank’s in-house scoring system. This improvement reflects the company’s successful implementation of various ESG initiatives. However, the company’s quantitative ESG score of 24, derived from 17 metrics, remains below the industry average of 50. The report suggests that including women in its board of commissioners and focusing more on tobacco-harm-reduction products like IQOS, VEEV, and Shiro could further enhance their ESG profile.

Financial Performance and Market Strategy

HM Sampoerna’s revenue is projected to grow modestly from IDR 116,959 billion in FY24E to IDR 127,226 billion in FY26E. EBITDA is expected to reach IDR 12,498 billion by FY26E, driven by strategic market-share conservation rather than premium pricing. The company’s focus on smoke-free products aligns with its parent company Philip Morris International’s goal to have 30% of adult consumers switch to smoke-free products by FY25.

Challenges and Opportunities

Despite the positive outlook, HM Sampoerna faces challenges such as the lack of a clear timeline for its long-term ESG goals and potential regulatory risks from government policies on excise tax to control tobacco consumption. Nonetheless, the company has opportunities to improve its ESG score further by enhancing transparency in its environmental goals and leveraging its strategic position to promote tobacco-harm-reduction products.

Financial Metrics and Ratios

The report provides a detailed breakdown of HM Sampoerna’s financial ratios. The company maintains a high dividend payout ratio at 100%, with a forecasted net dividend yield increasing from 6.5% in FY22 to 12.6% in FY26E. The core P/E ratio is expected to decrease from 15.2x in FY22 to 8.0x in FY26E, reflecting potential growth in profitability and efficiency.

Risk Factors

Key risks identified include potential disruption to distribution due to geopolitical factors and increasing health awareness, which could impact sales of traditional cigarettes. However, the company’s strategic shift towards machine-rolled cigarettes and the export of IQOS HEETS sticks to APAC countries without excise tax present significant growth opportunities.

Conclusion

Overall, HM Sampoerna is positioned well for future growth, supported by strategic initiatives and a strong focus on ESG improvements. The report by Maybank Sekuritas Indonesia highlights the company’s robust financial health and strategic direction, making it an attractive option for investors seeking exposure in Indonesia’s consumer staples sector.


text Download Copy code 1Okay, here’s an attempt to create an SEO title and answer potential user questions based on the provided document: 2 3**SEO title:** 4SEO title: SATS Ltd (SATS SP): Embedded Resilience & FY26F Outlook – CGS International Analysis 5 6**Analysis based on the document:** 7 8Based on the document provided, here’s a summary of key points and potential user questions with answers: 9 10**Key Points:** 11 12* **Company:** SATS Ltd (SATS SP) 13* **Recommendation:** Reiterate Add 14* **Analyst:** TAY Wee Kuang and LIM Siew Khee, CGS International 15* **Key Themes:** Embedded resilience, cargo market share gains, FY26F outlook 16* **Target Price:** S\$3.60 17* **ESG:** Rated B- by LSEG 18 19**Potential User Questions & Answers:** 20 21**Q: What is the overall recommendation for SATS Ltd?** 22A: CGS International reiterates an “Add” recommendation for SATS Ltd. [[1]] 23 24**Q: What is the target price for SATS Ltd, and who set it?** 25A: The target price is S\$3.60, set by CGS International. [[1]] 26 27**Q: What is the basis for the target price?** 28A: The target price is DCF-based (Discounted Cash Flow), with a WACC of 12.2%. [[1]] 29 30**Q: What are the key factors driving the “Add” recommendation?** 31A: The key factor is SATS’s growing market share in cargo handling, which is expected to support earnings growth in FY26F, even with potential global cargo demand weakness. [[1]] 32 33**Q: What is SATS’s ESG rating?** 34A: SATS has an ESG combined score of B- by LSEG. [[1, 5]] 35 36**Q: What were SATS’s 4QFY3/25 financial results?** 37A: SATS reported a 4QFY3/25 net profit of S\$38.7m (+18.3% yoy). Revenue was S\$1.48bn (+10.4% yoy). [[1]] 38 39**Q: What are the potential risks to SATS’s performance?** 40A: Downside risks include margin compression from weaker operating leverage due to softening cargo volumes and a decline in the aviation travel industry due to an economic downturn. [[1]] 41 42**Q: What is the dividend payout?** 43A: SATS declared a final DPS of 3.5 Scts, bringing FY25 total DPS to 5.0 Scts, representing a payout ratio of 30.6%. [[1]] 44 45**Q: What is the earnings growth outlook?** 46A: The report anticipates a 3-year earnings CAGR of 15.0%. [[1]] 47 48**Q: Has the analyst revised earnings estimates?** 49A: Yes, FY26F-27F EPS estimates have been increased by 7.9-8.5%. FY28F estimates are introduced. [[1]] 50 51**Q: What are the catalysts for a potential re-rating?** 52A: Potential re-rating catalysts include an expanded footprint for cargo operations supporting new contract wins and a faster step-up in utilization of its new central kitchens across China and India. [[1]] 53 54**Q: What is SATS’s market capitalization?** 55A: The market cap is US\$3,444m / S\$4,428m. [[1]] 56 57**Q: Who are the major shareholders of SATS?** 58A: Temasek Holdings is a major shareholder, holding 40.4%. [[1]] 59 60**Q: What is SATS’s revenue in Mar-25A?** 61A: SATS’s revenue in Mar-25A is S\$5,821 million. [[1]] 62 63**Q: What are the peers of SATS?** 64A: Airports of Thailand is a peer. [[4]] 65 66**Q: What is the forecast dividend yield for Mar-26F?** 67A: The forecast dividend yield for Mar-26F is 1.85%. [[1]]

CGS International May 26, 2025 SATS Ltd: Embedded Resilience to Tide Through FY26F Key Takeaways from SATS Ltd’s 4QFY3/25 Performance SATS Ltd reported a 4QFY3/25 net profit of S\$38.7m, which is an 18.3% year-over-year...

OUE REIT: Stable Singapore Office Portfolio and Strong Hotel Performance in FY24 Results

Comprehensive Analysis of SREITs and Recommendations Comprehensive Analysis of SREITs and Recommendations Broker: CGS International | Date of Report: January 27, 2025 Overview of the Report The latest research by CGS International dives deeply...

Thailand Stock Market: AOT and STECON Updates – Winter Flight Boost and Construction Outlook

Deep Dive Analysis on Thailand’s Leading Companies: Airports of Thailand and Stecon Group Deep Dive Analysis on Thailand’s Leading Companies: Airports of Thailand and Stecon Group By UOB Kay Hian Securities Published on November...