Friday, August 22nd, 2025

Pacific Radiance (PACRA) Stock Analysis 2025: Turnaround, Financials, Target Price & Growth Outlook

CGS International
August 19, 2025

Pacific Radiance (PACRA): Turnaround Momentum Accelerates with Margin Expansion, Fleet Reactivation, and Newbuild Capabilities

Overview: PACRA’s Remarkable Transformation in Offshore & Marine

Pacific Radiance (PACRA), a Singapore-based offshore and marine services provider, has delivered an impressive turnaround in 1H25, showcasing robust growth in both revenue and profitability. With all vessels fully reactivated, a significant uptick in margins, and the demonstration of newbuild capabilities, PACRA is positioning itself as a rising star in the sector. The company is rated “Add” with a revised target price (TP) of S$0.09, reflecting an 80% upside potential from the current price of S$0.05.

1H25 Financial Highlights: Strong Revenue and Margin Expansion

PACRA’s financial performance for the first half of 2025 has exceeded expectations, primarily driven by the full deployment of its vessel fleet and a favorable revenue mix shift. The company posted a 1H25 gross margin of 49%, up sharply from 32% in 1H24. This margin improvement is attributed to:

  • Reactivation of its accommodation work barge in early 2025
  • Increased contribution from higher-margin ship management activities
Metric 1H25 1H24 YoY Change
Revenue (US\$m) 24.4 19.1 +27.9%
Gross Margin (%) 49.1% 33.3% +15.8 pts
Gross Profit (US\$m) 12.0 6.3 +88.5%
Core Net Profit (US\$m) 5.9 (0.0) N/M

Fleet Reactivation Powers Revenue Growth

By end-June 2025, all PACRA vessels were operational, with four deployed in the Middle East under 1-3 year contracts. Ship leasing and chartering revenue rose 31% year-on-year to US$9m, primarily from these reactivated vessels. The Middle East continues to show resilience in offshore support vessel (OSV) demand, suggesting potential for higher charter rates ahead.

Expanding Capabilities: Newbuild Crew Transfer Vessels (CTVs) in Taiwan

PACRA is extending its footprint in the offshore wind sector with four CTVs servicing wind farms in Taiwan. In 1H25, one of two newbuild CTVs was delivered to its Taiwanese joint venture, with earnings contributions expected from 2H25 onwards. The second CTV is pending a sale agreement, which would bring the total CTV count to six units. Yard revenue also showed healthy growth (+12% yoy), backed by higher ship repair volumes.

Upgraded Earnings Estimates and Valuation

Core PATMI forecasts for FY25F-27F have been raised significantly, reflecting higher margin expectations (49-50% vs. prior 37-40%). The company’s net cash position of US$15m and an active, contracted fleet create headroom for new vessel additions, which could further catalyze the stock.

Financial Metric Dec-23A Dec-24A Dec-25F Dec-26F Dec-27F
Revenue (US\$m) 31.41 43.84 49.43 53.47 55.05
Operating EBITDA (US\$m) 19.38 28.07 18.10 18.51 19.09
Net Profit (US\$m) 14.52 25.85 15.51 14.21 14.98
Core EPS (US\$) 0.002 0.003 0.009 0.010 0.011
FD Core P/E (x) 24.95 14.90 4.40 3.92 3.72
Dividend Yield (%) 0.00 0.96 0.88 1.18 1.18
P/BV (x) 0.46 0.66 0.56 0.49 0.43
ROE (%) 2.5 6.3 14.5 14.0 13.0

Key changes in this report include a dramatic 111%-162% increase in FY25F-27F EPS estimates, attributed to the improved margin outlook.

Valuation and Peer Comparison

PACRA is now valued at 7x FY26F P/E, representing a 30% discount to the peer average of 10.5x, reflecting its smaller fleet size. The company’s price performance has also been notable, with a 25% absolute return over the last twelve months and a current market capitalization of US$56.86m (S$72.95m).

Company Ticker Recommendation Price (lcl curr) Target Price Market Cap (US\$m) P/E (CY25F) P/E (CY26F) ROE (CY25F) Dividend Yield (CY25F)
Pacific Radiance PACRA SP Add 0.05 0.09 57 4.4 3.9 13.8% 0.9%
Marco Polo Marine MPM SP Add 0.06 0.06 184 8.8 7.2 13.2% 1.7%
Mermaid Maritime MMT SP Add 0.12 0.16 169 8.3 5.9 8.2% 0.0%
Vallianz Holdings Ltd VALZ SP NR 0.04 na 37 na na na na

Balance Sheet and Key Ratios

PACRA’s balance sheet remains solid, underpinned by strong net cash and improving returns.

Balance Sheet Metric Dec-23A Dec-24A Dec-25F Dec-26F Dec-27F
Total Cash And Equivalents (US\$m) 26.68 17.83 25.51 41.67 57.11
Shareholders’ Equity (US\$m) 37.87 79.96 94.97 108.52 122.83
Total Liabilities (US\$m) 70.42 35.96 31.90 32.56 33.17
Net Cash Per Share (US\$) (0.008) 0.013 0.019 0.031 0.042
BVPS (US\$) 0.084 0.059 0.070 0.080 0.090
ROE (%) 2.5 6.3 14.5 14.0 13.0

Vessel Portfolio: Details and Current Deployment

Vessel Name Type/Description Current Location Notes
Crest Radiant Multipurpose support vessel (53m/3,200 BHP) Abu Dhabi In operation
Crest Mars Workboat (61m/60 men) Abu Dhabi Working since 2Q24
Crest Mercury 2 Anchor handling tug/supply (65m/6,000 BHP) Abu Dhabi Working since 3Q24
Crest Station 1 Accommodation work barge (400 men) Abu Dhabi Working since 1Q25

Crew Transfer Vessels (CTVs) – Taiwanese JV Mainprize Asia (49% stake)

CTV Name Gross Tonnage Capacity Year Built Current Location
Prosperous 1 196 12 pax, 5 crew 2020 Taiwan
Prosperous 2 170 12 pax 2013 Taiwan
Prosperous 3 248.7 24 pax 2023 Taiwan
Prosperous 5 248 24 pax 2024 Taiwan
New CTV delivered in 2H25 N/A N/A 2025 Taiwan

ESG: Sustainability and Risk Management

PACRA is committed to sustainability, with notable achievements in emission management. Key highlights:

  • Reduced Scope 1 and 2 emissions by over 56% in FY2023 vs. FY2022
  • Set targets for 2030: 30% reduction in net emission intensity, 50% revenue from low-carbon/renewable activities, and 50% reduction in energy consumption intensity
  • Emission intensity increased from 0.0024 to 0.0026 due to revenue declines or operational inefficiencies
  • Energy consumption fell 8% yoy
  • Continued investment in safety training and incident management

PACRA’s shift towards renewables is expected to unlock new revenue streams and mitigate regulatory compliance and reputational risks. However, operational efficiency remains an area for improvement to maintain competitiveness.

Risks to Outlook

Key risks for PACRA include:

  • Weaker-than-expected ship repair demand for the yard
  • Lower-than-expected vessel fleet utilization affecting revenues

Major Shareholders and Stock Information

  • Pang Yoke Min: 62.8%
  • Pang Wei Kuan: 3.1%
  • Pang Wei Meng: 1.2%
  • Free float: 31.7%
  • Current shares outstanding: 1,449m
  • Market cap: US\$56.86m (S\$72.95m)
  • Bloomberg: PACRA SP | Reuters: PACI.SI

Conclusion: PACRA Positioned for Growth with Strong Re-Rating Catalysts

With a renewed fleet, rising margins, expanding renewable energy exposure, and a robust financial profile, Pacific Radiance is well-poised for further upside. The company’s sustainable profit turnaround, substantial margin improvement, and ongoing vessel additions are expected to drive a strong re-rating. The revised target price of S$0.09 represents a compelling 80% upside from current levels, making PACRA a standout turnaround and growth story in Singapore’s offshore & marine sector.

Peer Coverage: Full List of Covered Companies and Key Metrics

Company Ticker Rec Price Target Mkt Cap (US\$m) P/E CY25F P/E CY26F ROE CY25F Div Yield CY25F
Pacific Radiance PACRA SP Add 0.05 0.09 57 4.4 3.9 13.8% 0.9%
Marco Polo Marine MPM SP Add 0.06 0.06 184 8.8 7.2 13.2% 1.7%
Mermaid Maritime MMT SP Add 0.12 0.16 169 8.3 5.9 8.2% 0.0%
Vallianz Holdings Ltd VALZ SP NR 0.04 na 37 na na na na

Additional companies covered in the broader peer analysis (not rated here) include ASL Marine, Kim Heng, Nam Cheong, Wintermar Offshore, Logindo Samudramakmur, Sillo Maritime Perdana, Sealink International, Marine & General, Lianson Fleet Group, Perdana Petroleum, Sea1 Offshore, Tidewater Inc, Helix Energy Solutions, Subsea 7, SEACOR Marine Holdings, with key metrics provided for context.

Investment Ratings Framework

  • Add: Total return expected to exceed 10% over the next 12 months
  • Hold: Total return expected between 0% and 10%
  • Reduce: Total return expected to fall below 0%

The outlook for Pacific Radiance is bullish, with the turnaround momentum, strong financials, and strategic focus on renewables making it a compelling choice for investors looking to capitalize on the offshore & marine sector recovery.

Vibrant Group Ltd Shows Strong Bullish Trend: Singapore Retail Research Insights & Target Prices for 2025

Broker: CGS International Date of Report: August 21, 2025 Singapore Market Trendspotter: Key Insights on Vibrant Group and Marco Polo Marine Amid Retail Uncertainty Market Overview: Retail Sector Faces Fresh Uncertainty Amid Tariffs and...

“ST Engineering 2025 Outlook: Strong Growth Drivers, Record-High Order Book & ESG Leadership”

Executive Summary This comprehensive report provides a detailed look into ST Engineering, a leading conglomerate in Singapore that is transforming its business through strategic focus on its high‐growth segments: Commercial Aerospace, Urban Solutions &...

China South Air Boosts International Capacity by 60.8%, Driving Strong Passenger Traffic Growth

Date: 17 September 2024Broker Name: MIB Securities (Hong Kong) Ltd August 2024 Operational Highlights China South Air (1055 HK) showed solid growth in passenger capacity and traffic for August 2024. The airline’s passenger capacity...