Friday, August 22nd, 2025

XPeng Inc 2Q25 Results Beat Expectations: Strong Growth Ahead, Buy Rating Maintained with 95% Upside Target 1

UOB Kay Hian
Date of Report: 20 August 2025

XPeng Inc Surges Ahead: Earnings Beat, Turnaround in Sight with Aggressive Expansion and New Model Launches

Executive Summary

XPeng Inc (9868 HK) delivered a standout second quarter in 2025, surpassing expectations with strong top-line growth, a significant narrowing of losses, and a clear roadmap for profitability. The company is poised for a dramatic turnaround, driven by robust product cycles, new model launches, and aggressive international expansion. UOB Kay Hian maintains a BUY rating with a bold target price of HK\$150.00, representing an impressive 94.7% upside from current levels.

Company Snapshot

Sector: Automobile
Current Share Price: HK\$77.05
Target Price: HK\$150.00
Market Cap: HK\$145.4bn (US\$18.6bn)
Major Shareholder: Mr. He Xiaopeng (20.4%)
52-Week High/Low: HK\$106.00 / HK\$26.00
2025 NAV/Share: RMB 14.6
2025 Net Cash/Share: RMB 13.6
GICS Sector: Automobile
Bloomberg Ticker: 9868 HK

2Q25 Results: Strong Growth and Margin Expansion

XPeng’s Q2 2025 performance exceeded forecasts, marked by explosive revenue growth, substantial margin improvement, and a record-low net loss.

Metric 2Q25 QoQ Change (%) YoY Change (%) Comments
Deliveries (‘000 units) 103.2 +9.8 +241.6 Deliveries up 242% YoY
ASP (Rmb’000/unit) 164 +7.1 -27.5 Mix shift to affordable models
Net Profit per Vehicle (Rmb’000) -4.630 -34.5 -89.1 Loss per vehicle narrows
Revenue (Rmbm) 18,274 +15.6 +125.3 Beat guidance & consensus
Gross Profit (Rmbm) 3,167 +28.8 +178.9 Record margin
Gross Margin (%) 17.3 +1.8ppt +3.3ppt Scaled up efficiency
Net Loss (Rmbm) -478 -28.1 -62.8 Record low
Net Margin (%) -2.6 +1.6ppt +13.2ppt Improvement trend

Key Financial Metrics and Outlook

XPeng’s financial turnaround is gaining traction. Major highlights include:

  • Revenue: 2Q25 revenue was RMB 18.27bn, up 125% YoY and 16% QoQ, beating both company guidance and consensus.
  • Gross Margin: Record high of 17.3%, up 3.3ppt YoY and 1.8ppt QoQ, thanks to improved economies of scale.
  • Net Loss: Narrowed to RMB 478m, a 63% YoY and 28% QoQ improvement; better than consensus (RMB 850m loss) and internal estimates (RMB 600m loss).
  • Operating Leverage: SG&A and R&D expense ratios dropped sharply as revenue scaled, with SG&A/revenue down 8.9ppt YoY to 11.9% and R&D/revenue down 8.1ppt YoY to 12.1%.
  • Deliveries: 103,200 units in 2Q25, up 242% YoY, led by affordable models Mona M03 and P7+.
  • ASP: Average selling price dropped 27.5% YoY to RMB 164,000 due to a larger share of lower-priced models.
Year 2023 2024 2025F 2026F 2027F
Net Turnover (Rmbm) 30,676 40,866 71,134 87,219 110,355
EBITDA (Rmbm) -8,782 -4,439 143 3,035 8,171
Operating Profit (Rmbm) -8,706 -10,889 -6,658 -2,093 605
Net Profit (Rmbm) -10,376 -5,790 -1,591 1,098 5,273
EPS (Fen) -549.9 -306.9 -84.3 58.2 279.5
Net Margin (%) -33.8 -14.2 -2.2 1.3 4.8
ROE (%) -28.3 -17.1 -5.2 3.6 15.8

Strategic Drivers: New Model Launches and Global Expansion

1. Product Innovation and Launches

  • XPeng G7, a mid-sized electric SUV (Rmb195,800-225,800), launched July, targeting family buyers. Offers up to 702 km range, 800V fast-charging, AR-HUD, and smart XNGP technology. Weekly deliveries at 2,000-3,000 units; monthly volumes expected to exceed 10,000 and will contribute over 20% of total deliveries.
  • Next-gen P7 luxury coupe (Rmb300,000) scheduled for 3Q25 launch. Over 30,000 pre-orders in 48 hours post-unveiling. Features AR-HUD navigation and a premium interior by Rafik Ferrag. Projected to contribute ~10,000 monthly sales, about 20% of total.
  • G01 EREV SUV (Rmb250,000-300,000) to debut in 4Q25. Aimed at premium SUV buyers, offering 200km EV and 1,200km extended range, XPILOT 4.0, and 800V fast charging.

2. International Expansion

  • Focus on Europe (UK) and Southeast Asia (Indonesia), with further plans for Latin America and other Asian markets.
  • Sales coverage to double from 30 to 60 countries in 2025, including 300 new service stations.

Guidance and Delivery Targets

2025 Deliveries: Company targets to double YoY to 380,000 units.
3Q25 Guidance: Deliveries of 113,000-118,000 units (+143-154% YoY), revenue between RMB 19.6bn-21.0bn (+94-108% YoY).
Profitability: Gross margin is expected to rise further with premium model sales and scale efficiencies.
2025-2027 Delivery Forecasts: 400,000 / 500,000 / 650,000 units respectively (implying a 51% three-year CAGR).
ASP Assumptions: RMB 186,000 / 181,000 / 175,000 for 2025-2027.
Gross Margin Assumptions: 15.9% / 17.2% / 18.3% for 2025-2027.

Profitability Outlook and Valuation

2025 Net Loss: RMB 1,591m expected, unchanged from prior forecasts.
2026-2027 Net Profit: RMB 1,098m and RMB 5,273m, respectively. Company expected to break even in Q4 2025 and turn profitable from Q1 2026.
Target Price: HK\$150.00, based on 10-year DCF (WACC: 11%, terminal growth: 4%), implying 50x 2027 PE and 2.4x 2027 P/S.
Recommendation: Maintain BUY. XPeng is at a key inflection point, entering a turnaround phase supported by a strong product pipeline.

Share Price Catalysts

  • Upbeat weekly and monthly sales data
  • Strong order flows for new models
  • Continued positive quarterly results

Detailed Financial Projections

Year to 31 Dec (Rmbm) 2024 2025F 2026F 2027F
Net Turnover 40,866 71,167 87,260 110,406
EBITDA -4,439 188 3,079 8,215
Depreciation & Amortization 2,219 2,236 2,429 2,590
Net Profit -5,790 -1,591 1,098 5,273
Net Margin (%) -33.8 -14.2 -2.2 1.3
ROE (%) -28.3 -17.1 -5.2 3.6

Cash Flow and Balance Sheet Highlights

  • Operating cash flow projected to turn positive in 2025 (RMB 2,922m), rising sharply to RMB 14,490m in 2027.
  • Capital expenditure to remain elevated, with annual capex at RMB 5,000m from 2025-2027.
  • Net cash position robust with ending cash and cash equivalents expected to reach RMB 57,880m by 2027.
  • Debt to equity ratio expected to rise but remain manageable as leverage supports growth and expansion.

Conclusion: XPeng at an Inflection Point

XPeng’s exceptional revenue growth, expanding margins, and narrowing losses position it at a critical inflection point. Backed by a powerful new product cycle, aggressive overseas expansion, and improving cost structure, the company is on track for a significant turnaround. With a compelling upside, XPeng stands out as a top turnaround candidate in the rapidly evolving electric vehicle sector. Investors should watch for continued execution on sales, model launches, and international reach as near-term catalysts.

Thailand Tourism Sector Outlook 2025: Recovery Accelerates as Foreign Arrivals Rebound

Comprehensive Analysis of Thai Tourism Sector and Leading Companies Comprehensive Analysis of Thai Tourism Sector and Leading Companies Date: December 3, 2024 Broker: Maybank Securities (Thailand) PCL Overview of the Thai Tourism Sector The...

Haidilao Stock Analysis: Bullish Uptrend and Strong Rebound Potential in Hong Kong Market

Hong Kong Retail Research Report | November 8, 2024 Hong Kong Retail Research Report Broker: CGS International Date: November 8, 2024 Market Overview In a remarkable show of strength across multiple asset classes, stocks,...

Lagenda Properties (LAGENDA): Affordable Housing Leader Rising Above Market Challenges

Broker: UOB Kay HianDate of Report: October 7, 2024 Lagenda Properties (LAGENDA): Affordable Housing Leader Rising Above Market Challenges Lagenda Properties (LAGENDA) continues to strengthen its position as Malaysia’s leader in affordable housing, with...