CapitaLand Ascendas REIT 1H FY2025 Financial Analysis
CapitaLand Ascendas REIT
1H FY2025 Financial Analysis
Key Financial Metrics
Metric |
1H FY2025 |
2H FY2024 |
1H FY2024 |
YoY Change |
QoQ Change |
Gross Revenue (S\$’000) |
754,751 |
752,979 |
770,067 |
-2.0% |
+0.2% |
Net Property Income (S\$’000) |
523,417 |
521,510 |
528,415 |
-0.9% |
+0.4% |
Total Return (S\$’000) |
302,737 |
410,388 |
353,719 |
-14.4% |
-26.2% |
Earnings Per Unit (cents) |
6.74 |
9.23 |
7.95 |
-15.3% |
-27.0% |
Distribution Per Unit (DPU, cents) |
7.477 |
7.681 |
7.524 |
-0.6% |
-2.7% |
Net Asset Value/Unit (S\$) |
2.19 |
2.27 |
2.27 |
-3.5% |
-3.5% |
Aggregate Leverage (%) |
37.4 |
37.7 |
— |
n.a. |
-0.3ppt |
Interest Coverage Ratio (times) |
3.7 |
3.6 |
— |
n.a. |
+0.1 |
The metrics above highlight a broadly stable operational performance, with some pressure on profit and distributions year-on-year. Gross revenue and NPI are slightly down YoY, mainly due to divestments, while DPU is marginally lower.
Historical Performance
- Gross Revenue: Down 2.0% YoY, up 0.2% QoQ [[54]].
- Net Property Income: Down 0.9% YoY, up 0.4% QoQ [[54]].
- DPU: Decreased by 0.6% YoY, down 2.7% QoQ [[54]].
- Total Return: Down 14.4% YoY, down 26.2% QoQ [[54]].
- EPU: Down 15.3% YoY, down 27.0% QoQ [[54]].
Historical performance shows a resilient topline amidst portfolio rebalancing, but profit and distributions are pressured by lower tax-exempt income and higher non-property expenses.
Asset Revaluation
- Investment properties are internally valued at 1H FY2025; external independent valuations were last done as at 31 Dec 2024 [[33]], [[39]], [[47]].
- No delay in revaluation is noted; the process is as per standard practice. The 2H FY2024 fair value gain (S\$10.8m) was due to valuation increase in Singapore, offset by decreases in Australia and the US [[55]].
Exceptional Earnings and Expenses
- 1H FY2025: Gain on disposal of investment properties S\$7.7m (US business space property sale) [[5]].
- 1H FY2025: Foreign exchange loss S\$11.6m, compared to S\$44.9m loss in 1H FY2024 [[5]].
- Net change in fair value of financial derivatives swung from S\$56.3m gain in 1H FY2024 to S\$8.2m loss in 1H FY2025 [[5]].
- Deferred tax expense: S\$10.96m expense in 1H FY2025 (mainly reversal of deferred tax assets), compared to a credit of S\$13.8m in 1H FY2024 [[6]].
Profit or Loss Timing
- No evidence of early or delayed booking of profits/losses; recognition appears in line with business activities (e.g., divestments, FX, derivatives, tax) [[5]], [[54]].
Directors’ Pay
- Not disclosed in the interim results. No mention of directors’ remuneration in the report [[document]].
Equity Fund Raising, Share Dilution, and Buybacks
- New shares issued: S\$500m raised via private placement in June 2025, 202.4m new units issued for acquisition funding [[43]], [[62]].
- No mention of share buybacks or a mandate for share buybacks [[43]], [[document]].
Related Party Transactions & Unusual Flows
- All related party transactions (management fees, property service fees, etc.) are disclosed and appear standard for a REIT. No evidence of unusual fund flows to related companies [[44]].
Dividend / Distribution
Period |
Total DPU (cents) |
Change |
1H FY2025 |
7.477 |
-0.6% YoY, -2.7% QoQ |
1H FY2024 |
7.524 |
— |
2H FY2024 |
7.681 |
— |
- DPU is marginally down YoY and QoQ [[54]].
- Next payment: 0.998 cents/unit for 6 June – 30 June 2025, ex-date: 12 Aug 2025, pay date: 4 Sep 2025 [[1]].
New Shares Issues / Placement
- S\$500m private placement in June 2025 to fund upcoming acquisitions (9 Tai Seng Drive, 5 Science Park Drive) and debt repayment [[62]].
Exceptional Events & Macro Risks
- No mention of natural disasters, disputes, court cases, or regulatory events directly impacting the company.
- Macro commentary highlights:
- Global growth uncertainty (IMF forecast 2.8% in 2025, 3.0% in 2026), downside risks remain prominent [[56]].
- Singapore’s GDP growth forecast 0–2% for 2025, inflation stable [[56]].
- US, Australia, UK/Europe macroeconomic conditions detailed, but no specific adverse events for CLAR [[56]], [[57]].
- No loss of tax benefits, no significant government policy changes reported [[document]].
Potential Divestments, Listings, or Fund-Raising
- Future portfolio growth via acquisitions (9 Tai Seng Drive, 5 Science Park Drive), funded by recent placement [[62]].
- Ongoing strategy includes selective redevelopments, AEIs (asset enhancement initiatives), and potential divestments to recycle capital [[56]].
Sudden Jumps in Profit, Revenue, or EPS
- No sudden jump observed; results show moderate decline YoY and QoQ, explained by divestments, lower tax-exempt income, and FX/derivative swings [[54]].
Other Corporate Actions
- No share buybacks or other significant new corporate actions besides the private placement and planned acquisitions [[62]].
Forecasted Events or Developments
- Manager expects to grow the portfolio to S\$11.8b with the planned acquisitions [[56]].
- Redevelopment of a UK data centre and opportunistic asset enhancements and acquisitions planned [[57]].
- Macro uncertainties (trade, inflation, monetary policy) noted as risks [[56]], [[57]].
Chairman’s Statement
- No chairman’s statement included in the interim results announcement. There is no extract in the report [[document]].
Investor Highlights & Insights
- Diversified asset base (Singapore, Australia, UK/Europe, US), with stable occupancy rates and long WALE [[57]].
- Stable topline, but profits and DPU are pressured by divestments and lower tax-exempt income.
- Aggregate leverage remains moderate at 37.4%, with interest coverage ratio healthy at 3.7x [[48]].
- Large fund raise completed in June 2025 ensures liquidity for growth and debt management.
- Asset valuations are up to date; no delay in revaluation process.
- Macro environment remains challenging, but management remains proactive in capital and asset management.
- No evidence of financial reporting errors detected.
- No significant related party or unusual transactions; all disclosures in line with REIT standards.
- Overall, the report signals stable operations, prudent risk management, but limited growth in distributable profits for now.
Conclusion & Analyst Opinion
The 1H FY2025 results for CapitaLand Ascendas REIT are neutral to slightly negative. Operations remain resilient despite a soft topline and lower profit/distribution metrics, mainly due to portfolio rebalancing and macro headwinds. The successful fund raising and continued asset recycling provide a buffer and options for future growth. However, investors should watch for earnings growth, distribution momentum, and macroeconomic risks in the next 12 months.
View CapitaLandInvest Historical chart here