Tuesday, August 5th, 2025

Xinyi Solar (968 HK) Upgraded to BUY: Policy Support & Supply Discipline Drive Re-Rating Potential in 2025 Results

Broker: UOB Kay Hian
Date of Report: Monday, 04 August 2025

Xinyi Solar Holdings: Policy Support and Supply Discipline Set the Stage for a Re-Rating

Overview: Xinyi Solar Holdings in Focus

Xinyi Solar Holdings Ltd (968 HK), the world’s largest photovoltaic (PV) glass manufacturer, stands at a critical juncture. Specializing in PV glass production and solar power station development, the company faces a turbulent but opportunity-filled market environment. UOB Kay Hian has upgraded its recommendation to “BUY”, citing a blend of policy tailwinds, disciplined supply management, and resilience amid sector-wide turbulence.

  • Share Price (as of report): HK\$3.09
  • Target Price: HK\$3.60 (16.5% upside)
  • Market Cap: HK\$29.87 billion (US\$3.84 billion)
  • Sector: Information Technology (Bloomberg: 968 HK)
  • Major Shareholders: Xinyi Group Glass Co Ltd (23.2%), Lee Yin Yee (9.8%)
  • 52-week High/Low: HK\$6.82 / HK\$2.73

1H25 Results: In Line Despite Sharp Profit Contraction

Xinyi Solar reported 1H25 earnings of Rmb745.8 million, down 58.8% year-on-year, aligning with earlier profit warnings. Key takeaways include:

  • Revenue: Rmb10,931.8m (-6.5% yoy)
  • Gross Profit: Rmb1,998.5m (-36.4% yoy)
  • Operating Profit: Rmb1,295.6m (-51.0% yoy)
  • Net Profit Attributable to Shareholders: Rmb745.8m (-58.8% yoy)
  • Gross Margin: 18.3% (down 8.6ppt yoy)
  • EPS: 8.21 Rmb cents (down 12.1 Rmb cents yoy)
  • Interim Dividend: HK\$0.042 per share

Segmental Performance:

  • Solar Glass Sales Revenue: Rmb9,474.1m (-7.3% yoy)
  • Solar Farm Business Revenue: Rmb1,437.6m (+0.7% yoy)
  • Other Revenue: Rmb20.1m (-54.9% yoy)
  • Solar Glass Segment Margin: 11.4% (down 10.1ppt yoy)

Key Financial Highlights and Projections

Year (Rmbm) 2023 2024 2025F 2026F 2027F
Net Turnover 24,164 21,921 19,167 20,638 19,629
EBITDA 7,191 4,404 3,980 4,515 4,561
Operating Profit 5,614 2,601 2,087 2,590 2,608
Net Profit (adj.) 3,843 1,008 1,021 1,313 1,346
EPS (Fen) 43.3 11.4 11.5 14.8 15.2
PE (x) 7.1 27.2 26.8 20.9 20.4
P/B (x) 0.9 1.0 0.9 0.9 0.9
EV/EBITDA (x) 6.1 10.0 11.0 9.7 9.6
Dividend Yield (%) 7.3 3.2 0.7 0.9 1.0
Net Margin (%) 15.9 4.6 5.3 6.4 6.9
Net Debt/Equity (%) 27.2 40.3 33.8 31.7 26.7
ROE (%) 13.1 3.5 3.5 4.3 4.3

Operational and Market Insights

Margin Pressure and Segment Dynamics

  • Gross margin dipped to 18.3%, with solar glass segment margins narrowing to 11.4% due to lower average selling prices (ASPs), ongoing fixed cost pressure, and a Rmb313.7m impairment loss on certain facilities.
  • Revenue drop was primarily domestic-driven, with domestic solar glass revenue down 16.6% to Rmb6,482.9m.
  • North America proved a bright spot, with revenue surging to Rmb763.5m (+223.7% yoy), aided by shifts in US tariff policy sparking early customer orders.

Demand and Capacity Trends

  • 1H25 demand was frontloaded by a “531 installation rush”, likely pulling forward activity from 2H25, with daily melting capacity stable at 23,200 tonnes.
  • Inventory turnover days declined to 45 in 1H25 (from 49 and 47 in 1H24 and 2024, respectively), reflecting active inventory destocking.
  • Management expects softer demand in July and a more muted 2H25.

Capacity Guidance and Supply Discipline

Xinyi Solar is responding to market headwinds with decisive supply management:

  • 2025 effective annual melting capacity guidance was cut by 10.3%, from 9,080,000 tonnes to 8,137,000 tonnes.
  • Two 900t/day production lines in China were suspended in July 2025; one Malaysia line remains in cold maintenance.
  • Total idle capacity stands at approximately 10,000 tonnes.
  • The company will maintain conservative supply ahead of its new 2,200t/day Indonesia plant, expected online in 1Q26.
Daily Melting Capacity (tonnes/day) 1H24 2H24 1H25
Wuhu 17,400 13,800 13,800
Tianjin 500
Beihai 2,000 2,000 2,000
Zhangjiagang 4,000 4,000 4,000
Malaysia 3,100 3,400 3,400
Total 27,000 23,200 23,200

Industry Trends and Policy Support

  • Xinyi Solar is leading the industry in curbing oversupply, suspending lines to help rebalance the market and stabilize prices.
  • Proactive liquidity management is in focus: the company raised Rmb800m through Panda bonds in June 2025.
  • The Chinese authorities released a draft amendment to the Pricing Law, aimed at banning below-cost sales and cracking down on irrational pricing in overcapacity sectors.
  • Xinyi Solar remains hopeful for industry-wide coordination but is prepared to withstand ongoing price wars if necessary.

Earnings Revision and Valuation

UOB Kay Hian has fine-tuned earnings projections:

  • 2025 earnings revised down by 8%, but 2026 and 2027 adjusted up by 2% and 5% respectively, reflecting lower near-term sales volume expectations and anticipated price recovery from 2026 onward.
  • DCF-based target price remains at HK\$3.60 (WACC: 11%, terminal growth: 3%).

Investment Thesis and Catalysts

Despite a sharp 1H25 profit decline, Xinyi Solar’s prudent management, growing overseas sales, and strong liquidity position highlight its resilience. The upcoming Indonesian capacity provides geopolitical diversification and medium-term growth potential.
Key Catalysts for Share Price Re-rating:

  • Stabilization or rebound in ASPs during 2H25
  • Effective enforcement of the new pricing law
  • Ongoing sector-level production discipline

Profitability, Growth, and Leverage Metrics

Year 2024 2025F 2026F 2027F
EBITDA Margin (%) 20.1 20.8 21.9 23.2
Pre-tax Margin (%) 8.8 9.2 11.0 11.9
Net Margin (%) 4.6 5.3 6.4 6.9
ROA (%) 1.8 1.8 2.3 2.3
ROE (%) 3.5 3.5 4.3 4.3
Turnover Growth (%) -9.3 -12.6 7.7 -4.9
Debt to Total Capital (%) 26.7 27.0 23.4 21.2
Net Debt/Equity (%) 40.3 33.8 31.7 26.7
Interest Cover (x) 10.8 12.0 13.8 15.8

Conclusion: Resilience and Opportunity Amid Turbulence

Xinyi Solar’s disciplined response to market adversity, strong overseas growth, and supportive policy environment position it for a potential re-rating. While near-term earnings remain under pressure, the company’s strategic capacity management and upcoming Indonesian expansion offer medium-term growth and geopolitical flexibility. Investors should watch for pricing stabilization, regulatory enforcement, and ongoing sector discipline as key drivers for the stock’s next leg.

Indorama Ventures (IVL) Q3 Earnings Beat: Strong Growth Expected for 2025 with Asset Optimization

Indorama Ventures: A Deep Dive Analysis for 2025 Indorama Ventures: A Deep Dive Analysis for 2025 UOB Kay Hian, November 12, 2024 Company Overview Indorama Ventures (IVL) is one of the world’s largest polyester...

HM Sampoerna: Resilience Amidst Challenges in Indonesia’s Tobacco Industry

Date: October 30, 2024Broker: PT Maybank Sekuritas Indonesia Stock Recommendation and Price Target Recommendation: Maintain BUY 12-Month Price Target (TP): IDR 850 (revised down from IDR 1,050), which implies a potential 30% upside from...

Technical Buy Opportunity: Zengame Technology Holding Ltd Primed for Significant Gains

Date of Report: October 8, 2024Broker Name: CGS-CIMB Securities Company Overview Zengame Technology Holding Ltd is listed on the Hong Kong Stock Exchange under the ticker symbol 2660. The company focuses on mobile game...