Friday, July 18th, 2025

Sun Hung Kai & Co (86 HK) 2025 Outlook: Strong Asset Valuation, AUM Growth & 68.8% Upside Potential | UOB Kay Hian Analysis

UOB Kay Hian
Date of Report: Friday, 18 July 2025

Sun Hung Kai & Co: Strong Asset Valuations and Diversified Growth Set the Stage for Significant Upside

Overview of Sun Hung Kai & Co

Sun Hung Kai & Co (SHK&Co), listed in Hong Kong under ticker 86 HK, stands as a leading alternative investment company with a proven track record of generating long-term, risk-adjusted returns. The company operates across public markets, alternatives, and real assets, and has recently expanded its strategy to incubate and support emerging asset managers throughout Asia.

  • Share Price: HK\$3.47
  • Target Price: HK\$5.86 (Upside: 68.8%)
  • Market Cap: HK\$6,819m (US\$874m)
  • Shares Issued: 1,965m
  • Major Shareholder: Lee and Lee Trust (73.51%)
  • 52-Week Range: HK\$3.59 / HK\$2.42
  • FY25 NAV per Share: HK\$12.81
  • FY25 Net Debt per Share: HK\$3.33

Key Highlights from 1H25 Performance

  • Increased Liquidity Events: SHK&Co experienced more liquidity events in its private equity (PE) portfolio in 1H25, spurred by positive market sentiment in the US and Hong Kong.
  • Asset Valuations: Improved capital market performance has led to higher asset valuations in the investment management segment, particularly in public markets and PE portfolios.
  • Funds Management Platform: Continued institutionalization and strategic partnerships are driving assets under management (AUM) growth, further diversifying revenue streams.
  • Consumer Finance Outlook: Mixed, with lower HIBOR reducing financing costs but suboptimal economic conditions in Hong Kong and Mainland China tempering loan growth.

Investment Management: Capitalizing on Market Dislocations

SHK&Co’s investment management division is actively capturing opportunities arising from market dislocations:

  • Public Market Portfolios: Benefited from robust US and Hong Kong market performance in 1H25.
  • Hedge Funds: Portfolios have been rebalanced towards market-neutral strategies to mitigate volatility.
  • Special Situations & Real Estate: Increased exposure to these strategies aims to deliver favorable returns with downside protection.

Noteworthy Portfolio Developments

  • Jefferson Capital (JCAP): Listed on Nasdaq in June 2025. JCAP, a leader in purchasing and managing distressed and insolvency consumer accounts, operates in the US, Canada, UK, and Latin America. SHK&Co co-invested with JC Flowers in 2018, capitalizing on a growing US debt purchasing market.
  • Saint Bella (2508 HK): Listed in Hong Kong in June 2025. As Asia and China’s largest postpartum care group by revenue, SHK Strategic Capital (SHK&Co’s wholly-owned subsidiary) holds a 2.98% stake as a Series B Pre-IPO investor.

Funds Management: Transforming into a Leading Alternative Platform

SHK&Co is rapidly evolving its funds management business:

  • Family Office Solutions: Launched in 4Q22, this segment is leveraging SHK&Co’s network and expertise to drive momentum among high-net-worth clients.
  • Partnership with GAM: The strategic alliance with GAM is yielding synergies, including the distribution of SHK’s funds through GAM’s channels, supporting further AUM growth and revenue diversification.

Consumer Finance: Diversification and Efficiency Amid Economic Headwinds

  • United Asia Finance (UAF): Remains cautious in loan underwriting due to challenging conditions in Hong Kong and Mainland China. However, lower HIBOR has reduced financing costs.
  • Mainland China Loan Book: Maintained stability with a focus on secured loans and cost optimization.
  • SIM Credit Card: A bright spot, diversifying revenue with new fee-based streams and attracting younger clients through new features.

Mortgage Loans: Strategic and Prudent Growth

  • SHK Credit: Maintains a prudent approach to capital deployment, focusing on managing its existing loan book and expanding its mortgage servicing capabilities.
  • Notable Transactions: Completed a second co-investment in a US\$70m residential mortgage portfolio in June 2025, following a prior US\$100m portfolio. SHK Credit serves as the servicer, overseeing end-to-end administration and institutional-grade monitoring.

Earnings Revision and Financial Forecasts

Given the uplift in asset valuations, especially for investment management, SHK&Co’s 2025-27 net profit forecasts have been raised by 31%, 25%, and 21% respectively, while revenue forecasts remain unchanged.

Earnings Forecast by Segment (HK\$m)

Segment 2025F Revenue 2026F Revenue 2027F Revenue 2025F Pre-tax 2026F Pre-tax 2027F Pre-tax
Consumer Finance 3,121 3,170 3,231 905 932 965
Mortgage Loans 199 194 194 103 100 100
Investment Management 168 168 168 14 38 41
Funds Management 89 116 143 77 105 132
Group Management & Support 148 138 128 504 392 331
Total 3,725 3,786 3,863 1,603 1,567 1,569

Key Financial Metrics and Outlook

Metric 2024 2025F 2026F 2027F
Net Turnover (HK\$m) 3,762 3,725 3,786 3,863
Net Profit (HK\$m) 378 1,128 1,101 1,103
EPS (cents) 19.3 57.6 56.2 56.4
DPS (cents) 26.0 26.0 26.0 26.0
PE (x) 18.0 6.0 6.2 6.2
P/B (x) 0.32 0.31 0.30 0.30
Dividend Yield (%) 7.5 7.5 7.5 7.5
Net Margin (%) 10.0 30.3 29.1 28.6
ROE (%) 1.6 4.5 4.3 4.1
Net Debt/Equity (%) 31.2 30.0 29.2 28.6

Valuation and Recommendation

SHK&Co remains a compelling BUY with a target price set at HK\$5.86, based on 0.53x 2025F P/B. Notably, the stock is currently trading at just 0.32x 2025F P/B, suggesting significant upside potential as the company continues to optimize its diversified business model and capitalize on positive market trends.

Conclusion

Sun Hung Kai & Co is well-positioned for robust growth, benefiting from improved capital markets, rising asset valuations, diversified revenue streams through consumer finance and fund management, and prudent risk management. With a strong balance sheet, attractive dividend yield, and a deeply discounted valuation relative to NAV, SHK&Co offers an attractive proposition for investors seeking both value and growth in Hong Kong’s financial sector.

Tencent Holdings: Leading the Charge in China’s Stock Market Rally Amid Policy Shifts

Date of Report October 1, 2024 Broker Name CGS International Securities Company Overview Tencent Holdings, a prominent player in the communication services sector, has been highlighted in the report as a key stock to...

CSE Global: Strong Revenue Growth and Positive Outlook Drive Attractive 6.4% Dividend Yield

Overview CSE Global (CSE SP) has demonstrated significant revenue growth in 2024, despite facing some challenges with new orders. In this detailed analysis, we explore the company’s financial performance, future projections, and the factors...

Yinson Holdings Bhd: Navigating Challenges and Driving Growth in the Energy Sector

Date: 01 October 2024Broker: UOB Kay Hian Private Limited Company Overview Yinson Holdings Bhd is one of the largest pure global Floating, Production, Storage and Offloading (FPSO) operators, with Engineering, Construction, Procurement, Installation and...