OCBC Investment Research
Date of Report: 14 July 2025
Sembcorp Industries: Powering Ahead with Renewables, Earnings Growth, and Strategic Expansion in 2025
Overview: Sembcorp Industries’ Remarkable 2025 Performance
Sembcorp Industries (SCI), a global leader in energy, water, and urban development, has delivered a stellar performance in 2025, cementing its position as a top performer on the Singapore Exchange. With a robust track record of executing its renewables strategy and a recent strategic acquisition in the energy sector, SCI is poised for continued growth and value creation for shareholders.
SCI Share Price: Outperforming the Market with Consistent Gains
- SCI’s share price surged by 35% year-to-date (YTD), far outpacing the Straits Times Index’s (STI) 8% rise.
- This follows impressive share price increases of 69% and 59% in 2022 and 2023, respectively, and a modest 4% gain in 2024.
- Key drivers include a stable growth outlook, healthy dividend and payout growth, and a strategic push into renewables.
Major Strategic Move: Increasing Stake in Senoko Energy
- On 13 June 2025, SCI completed the acquisition of a 28.6% interest in Lion Power, which holds a 70% stake in Senoko Energy Pte. Ltd.
- This brings SCI’s effective ownership in Senoko Energy to 50%.
- The move demonstrates SCI’s commitment to Singapore’s energy security and provides new opportunities for earnings growth and synergies.
- The expanded stake is expected to underpin future earnings, particularly as SCI continues to grow its renewable capacity.
Financial Summary: Strong Growth and Healthy Margins
SGD Million |
FY24 |
FY25E |
FY26E |
Revenue |
6,417 |
6,898 |
7,150 |
Gross Profit |
1,505 |
1,724 |
1,787 |
Net Profit |
1,011 |
1,158 |
1,208 |
EPS (S cents) |
55.87 |
63.98 |
66.74 |
DPS (S cents) |
23.0 |
28.0 |
29.0 |
- Gross margin expected to improve from 23.5% in FY24 to 25.0% in FY25E and FY26E.
- Dividend yield projected to rise from 3.1% (FY24) to 3.8% (FY25E) and 3.9% (FY26E).
- Net profit margin to strengthen from 15.8% (FY24) to 16.8% (FY25E) and 16.9% (FY26E).
Key Company Data
- Ticker: SCIL.SI
- Market Cap: SGD 13.2 billion
- Daily Turnover: SGD 23.4 million
- Shares Outstanding: 1,783 million
- Free Float: 49%
- Top Shareholder: Temasek Holdings (49.3%)
ESG and Strategic Sustainability Initiatives
- SCI operates in a high-risk sector due to carbon intensity, but 71% of its operations are in less carbon-intensive business lines versus peers.
- SCI’s carbon intensity is 45% lower than the industry average.
- Strong performance in Water Stress, Carbon Emissions, Governance, and Toxic Emissions & Waste.
- Five-year strategic plan (announced Nov 2023):
- Halve Scope 1 + 2 emissions intensity of its power generation fleet by 2028 (versus 2023).
- Reduce absolute GHG emissions by 90% by 2030 (versus 2020 levels).
- Increase renewables capacity to 25GW by 2028.
Investment Thesis: Growth Drivers and Opportunities
- SCI’s strong share price is attributed to a stable outlook, rising dividends, and aggressive renewables expansion.
- The increased stake in Senoko Energy provides earnings support and strategic positioning for Singapore’s energy future.
- Opportunities abound from rising demand due to AI adoption and industrial realignment.
- Fair value estimate raised from SGD 7.20 to SGD 8.45 on earnings upgrades and strategic moves.
Potential Catalysts
- Accretive acquisitions in the region at reasonable valuation multiples.
- Further expansion into renewables.
- Higher power prices.
Risks to Watch
- Macroeconomic downturns.
- Operational challenges in India and the UK; potential asset impairments.
- Risks in acquisition execution and integration.
Valuation Analysis: Sembcorp vs Peers
Company |
P/E FY25E |
P/E FY26E |
P/B FY25E |
P/B FY26E |
EV/EBITDA FY25E |
EV/EBITDA FY26E |
Dividend Yield FY25E (%) |
Dividend Yield FY26E (%) |
ROE FY25E (%) |
ROE FY26E (%) |
Sembcorp Industries (SCIL.SI) |
11.7 |
11.0 |
2.1 |
1.9 |
11.8 |
11.3 |
3.5 |
3.7 |
19.8 |
18.3 |
Keppel Ltd (KPLM.SI) |
14.7 |
14.1 |
1.2 |
1.2 |
15.4 |
14.9 |
4.5 |
4.7 |
8.7 |
8.9 |
EDP Renovaveis SA (EDPR.LS) |
30.6 |
22.8 |
1.0 |
0.9 |
11.6 |
10.8 |
1.2 |
1.6 |
3.2 |
4.2 |
Orsted A/S (ORSTED.CO) |
17.2 |
11.8 |
1.4 |
1.2 |
7.0 |
6.3 |
0.0 |
4.1 |
11.6 |
13.4 |
Xplr Infrastructure LP (NEP.N) |
4.9 |
4.4 |
0.3 |
0.3 |
7.8 |
8.4 |
0.0 |
0.0 |
6.0 |
-5.2 |
Company Overview: Business Segments and Geographic Reach
Sembcorp Industries is a leading provider of energy and urban solutions with a global presence. The company’s balanced portfolio includes fast-growing renewables (solar, wind, energy storage) and proven expertise in transforming raw land into sustainable developments. Its purpose-driven approach focuses on contributing to the energy transition and sustainable development worldwide.
- By Segment (FY24 Revenue):
- Gas and Related Services: 72.3%
- Renewables: 11.6%
- Integrated Urban Solutions: 6.7%
- Others: 9.4%
- By Geography (FY24 Revenue):
- Singapore: 74%
- UK: 9%
- China: 6%
- India: 6%
- Others: 5%
Detailed Financials: Income Statement and Key Ratios
In Millions of SGD |
FY2020 |
FY2021 |
FY2022 |
FY2023 |
FY2024 |
Revenue |
5,447.0 |
6,408.0 |
7,825.0 |
7,042.0 |
6,417.0 |
Gross Profit |
787.0 |
819.0 |
1,227.0 |
1,573.0 |
1,505.0 |
Operating Income |
435.0 |
327.0 |
889.0 |
1,182.0 |
1,111.0 |
Net Profit |
-997.0 |
279.0 |
848.0 |
942.0 |
1,011.0 |
Basic EPS (SGD) |
0.1 |
0.1 |
0.4 |
0.6 |
0.6 |
Diluted EPS (SGD) |
-0.6 |
0.2 |
0.5 |
0.5 |
0.6 |
- Return on Common Equity rose impressively from 2.74% in 2020 to 20.5% in 2024.
- Net Income Margin climbed from 2.03% in 2021 to 15.90% in 2024.
- Dividend payout ratio increased to 41.2% in 2024, reflecting SCI’s commitment to returning value to shareholders.
- Net Debt/Equity improved, standing at 1.65 in 2024.
Dividend and Earnings Track Record
- Dividends per share have grown steadily, with FY2024 DPS at 23 S-cents (up from 5 S-cents in FY2021).
- Earnings per share also show a healthy upward trajectory, underpinning the sustainability of dividend growth.
Analyst Ratings and Recommendations
- OCBC Investment Research maintains a BUY rating for SCI, with a 12-month fair value of SGD 8.45.
- The BUY rating reflects expected total returns (excluding dividends) in excess of 10% based on the current price.
Conclusion: Sembcorp Industries Positioned for Sustainable Growth
With a strong financial foundation, strategic acquisitions, and a clear commitment to renewables and sustainability, Sembcorp Industries stands out as a compelling investment choice for 2025 and beyond. Its continued focus on value creation, operational excellence, and ESG leadership makes it a company to watch in the evolving global energy landscape.