Monday, May 19th, 2025

Venture Corporation (VMS SP) 1Q25 Earnings Analysis: Hold Rating & Target Price – UOB Kay Hian Report

UOB Kay Hian

Thursday, 15 May 2025

Venture Corporation (VMS SP): Navigating Tariff Uncertainties and Lifestyle Consumer Technology Weakness

Venture Corporation: HOLD Recommendation Maintained

Venture Corporation (VMS SP) maintains a HOLD rating with a revised target price of S\$12.01, reflecting a 6.6% upside from the current share price of S\$11.27. The adjustment accounts for persistent uncertainties in the global economic environment due to ongoing tariff situations [[1]].

Company Overview

Venture Corporation is a global electronics services provider, offering technology solutions, products, and services across various high-mix, high-value, and complex products [[1]].

Key Stock Data

  • GICS Sector: Information Technology [[1]]
  • Bloomberg Ticker: VMS SP [[1]]
  • Shares Issued (m): 287.7 [[1]]
  • Market Cap (S\$m): 3,242.2 [[1]]
  • Market Cap (US\$m): 2,498.0 [[1]]
  • 3-mth Avg Daily Turnover (US\$m): 6.7 [[1]]
  • 52-week High/Low: S\$15.64/S\$10.17 [[1]]
  • Major Shareholder: Wong Ngit Liong (7.1%) [[1]]
  • FY25 NAV/Share (S\$): 10.11 [[1]]
  • FY25 Net Cash/Share (S\$): 4.71 [[1]]

Price Performance

  • 1 Month: 5.4% [[1]]
  • 3 Month: (13.0%) [[1]]
  • 6 Month: (12.6%) [[1]]
  • 1 Year: (19.4%) [[1]]
  • Year-to-Date: (14.3%) [[1]]

1Q25 Earnings Analysis

VMS reported 1Q25 earnings of S\$56 million, a 7% year-over-year decrease, falling short of expectations and representing only 22% of the full-year estimate. Revenue declined by 8% year-over-year due to reduced demand in the Lifestyle Consumer technology domain [[1]]. The ongoing tariff situation introduces significant uncertainty into the global economic environment, affecting customer visibility [[2]].

Financial Results

Key financial figures for 1Q25 compared to 1Q24 [[2]]:

  • Revenue: S\$616.6m (1Q25) vs. S\$666.7m (1Q24), a (7.5%) change [[2]]
  • Net Profit: S\$55.9m (1Q25) vs. S\$60.1m (1Q24), a (7.0%) change [[2]]
  • Net Margin: 9.1% (1Q25) vs. 9.0% (1Q24), a +0.1ppt change [[2]]

Key Observations

  • Earnings Miss: 1Q25 earnings were below expectations due to decreased demand in the Lifestyle Consumer technology domain [[2]].
  • Revenue Impact: Excluding the Lifestyle Consumer technology domain, VMS’s revenue would have increased year-over-year [[2]].
  • Margin Improvement: Net margin improved by 0.1ppt to 9.1% through cost efficiency and higher-value solutions [[3]].
  • Tariff Concerns: Customers express broad consensus that ongoing tariffs create significant uncertainty, with unclear visibility over the next 12 months [[3]].
  • Strategic Positioning: VMS is focused on creating competitive solutions and expanding market share in several technology domains [[3]].

Key Financials

Summary of key financials from 2023 to 2027F [[4]]:

Year to 31 Dec (S\$m) 2023 2024 2025F 2026F 2027F
Net Turnover 3,025 2,736 2,544 2,621 2,699
EBITDA 330 294 265 273 282
Operating Profit 298 261 237 247 256
Net Profit (rep./act.) 270 245 227 234 242
Net Profit (adj.) 270 245 227 234 242
EPS (S\$ cent) 92.8 84.8 78.5 81.1 83.7
PE (x) 12.1 13.3 14.4 13.9 13.5
P/B (x) 1.2 1.1 1.1 1.1 1.1
EV/EBITDA (x) 5.6 6.2 6.9 6.7 6.5
Dividend Yield (%) 6.7 6.7 6.7 6.7 6.7
Net Margin (%) 8.9 9.0 8.9 8.9 9.0
Net Debt/(Cash) to Equity (%) (37.3) (45.6) (48.9) (48.1) (47.4)
ROE (%) 9.5 8.6 7.8 8.1 8.3
Consensus Net Profit (S\$m) 249 263 273
UOBKH/Consensus (x) 0.91 0.89 0.89

Growth Initiatives

  • Hyperscale Data Centers: VMS aims to capitalize on increasing demand for hyperscale data centers and faster data interconnectivity [[5]].
  • Semiconductor Equipment: Growing its share in semiconductor-related equipment, driven by AI-related demand for advanced semiconductors [[5]].
  • Strong Balance Sheet: Net cash of S\$1.3 billion as of 2024, approximately 30% of its market capitalization [[5]].
  • Capital Management: Executed S\$17.4 million in share buybacks in 2025 as of April 29, 2025 [[5]].

Earnings Revision

Earnings forecasts for 2025/26/27 have been reduced by 9%/11%/14%, respectively, due to lower revenue estimates reflecting weaker customer demand amid tariff uncertainties [[5]].

Valuation and Recommendation

The HOLD rating is maintained with a target price of S\$12.01, based on a long-term mean PE of 15.3x 2025F. This valuation considers delays in recovery due to geopolitical uncertainties. VMS is currently trading at approximately 14x 2025F PE, offering a dividend yield of around 6.7% [[5]].

Peer Comparison of VMS’ Clients

Peer analysis against VMS clients highlights competitive positioning [[6]]:

Company Ticker Curr Price @ 14 May 25 (lcy) Market Cap (US\$m) PE 2025 (x) PE 2026 (x) P/B 2025 (x) P/B 2026 (x) Yield 2025 (%) ROE 2025 (%)
Agilent Tech A US US\$ 115.42 32,907 20.8 19.0 4.8 4.3 0.9 24.3
Broadcom AVGO US US\$ 232.42 1,092,827 35.3 29.8 12.5 10.4 1.0 39.5
Fortive FTV US US\$ 73.65 25,032 19.1 17.4 2.4 2.3 0.4 13.0
Illumina ILMN US US\$ 80.3 12,711 18.6 16.6 4.3 3.4 0.0 24.5
Keysight Tech KEYS US US\$ 165.06 28,524 23.6 20.8 5.3 4.7 0.0 19.8
Medtronic MDT US US\$ 85.11 109,157 14.6 13.6 2.1 2.1 3.3 13.8
Philip Morris PM US US\$ 163.82 254,989 21.9 19.8 n.a. n.a. 3.4 (106.9)
Thermo Fisher TMO US US\$ 428.95 161,926 19.2 17.4 3.0 2.8 0.4 15.5
Trimble TRMB US US\$ 71.25 16,999 24.6 21.7 3.0 2.7 n.a. 12.3
Average 22.0 19.6 4.7 4.1 1.2 6.2
Venture VMS SP S\$ 11.27 2,498 13.1 12.4 1.1 1.1 6.7 8.6

Financial Tables

Profit & Loss

Year to 31 Dec (S\$m) 2024 2025F 2026F 2027F
Net Turnover 2,735.9 2,544.4 2,620.7 2,699.4
EBITDA 293.9 265.5 273.5 281.7
Deprec. & Amort. 32.8 28.2 26.8 25.5
EBIT 261.1 237.3 246.6 256.2
Total Other Non-Operating Income 3.8 5.0 5.0 5.0
Associate Contributions 0.3 0.3 0.3 0.3
Net Interest Income/(Expense) 41.4 41.4 41.4 41.4
Pre-Tax Profit 306.6 283.9 293.3 302.8
Tax (60.8) (56.3) (58.2) (60.1)
Minorities (0.7) (0.7) (0.7) (0.7)
Net Profit 245.0 226.9 234.4 242.0
Net Profit (adj.) 245.0 226.9 234.4 242.0

Balance Sheet

Year to 31 Dec (S\$m) 2024 2025F 2026F 2027F
Fixed Assets 249.6 256.8 265.4 275.3
Other LT Assets 723.8 723.6 723.5 723.3
Cash/ST Investment 1,316.7 1,416.7 1,402.3 1,393.5
Other Current Assets 1,409.9 1,248.6 1,283.9 1,320.2
Total Assets 3,699.9 3,645.8 3,675.0 3,712.3
ST Debt 0.0 0.0 0.0 0.0
Other Current Liabilities 785.2 720.2 731.2 742.5
LT Debt 0.0 0.0 0.0 0.0
Other LT Liabilities 20.5 20.5 20.5 20.5
Shareholders’ Equity 2,889.8 2,899.9 2,917.4 2,942.6
Minority Interest 4.5 5.2 6.0 6.7
Total Liabilities & Equity 3,699.9 3,645.8 3,675.0 3,712.3

Cash Flow

Year to 31 Dec (S\$m) 2024 2025F 2026F 2027F
Operating 482.5 309.3 194.9 200.5
Pre-Tax Profit 306.6 283.9 293.3 302.8
Tax (64.2) (56.3) (58.2) (60.1)
Deprec. & Amort. 32.8 28.2 26.8 25.5
Associates (0.3) (0.3) (0.3) (0.3)
Working Capital Changes 247.8 96.3 (24.2) (25.0)
Non-Cash Items 1.3 0.0 0.0 0.0
Other Operating Cashflows (41.5) (42.6) (42.6) (42.6)
Investing 10.5 7.6 7.6 7.6
Capex (growth) (16.6) (35.0) (35.0) (35.0)
Investment (13.7) 0.0 0.0 0.0
Proceeds from Sale of Assets 0.1 0.0 0.0 0.0
Others 40.6 42.6 42.6 42.6
Financing (249.0) (216.8) (216.8) (216.8)
Dividend Payments (217.5) (216.8) (216.8) (216.8)
Proceeds from Borrowings 0.0 0.0 0.0 0.0
Loan Repayment 0.0 0.0 0.0 0.0
Others/Interest Paid (31.4) 0.0 0.0 0.0
Net Cash Inflow (Outflow) 244.1 100.0 (14.4) (8.8)
Beginning Cash & Cash Equivalent 1,056.3 1,316.7 1,416.7 1,402.3
Changes Due to Forex Impact 16.4 0.0 0.0 0.0
Ending Cash & Cash Equivalent 1,316.7 1,416.7 1,402.3 1,393.5

Key Metrics

Year to 31 Dec (S\$m) 2024 2025F 2026F 2027F
EBITDA Margin 10.7 10.4 10.4 10.4
Pre-Tax Margin 11.2 11.2 11.2 11.2
Net Margin 9.0 8.9 8.9 9.0
ROA 6.8 6.2 6.4 6.6
ROE 8.6 7.8 8.1 8.3
Turnover Growth (9.6) (7.0) 3.0 3.0
EBITDA Growth (10.9) (9.7) 3.0 3.0
Pre-Tax Profit Growth (7.3) (7.4) 3.3 3.2
Net Profit Growth (9.3) (7.4) 3.3 3.3
Net Profit (adj.) Growth (9.3) (7.4) 3.3 3.3
EPS Growth (8.7) (7.4) 3.3 3.3
Debt to Total Capital 0.0 0.0 0.0 0.0
Debt to Equity 0.0 0.0 0.0 0.0
Net Debt/(Cash) to Equity (45.6) (48.9) (48.1) (47.4)

SunPower Group Announces Q3 2024 Loss Due to One-Off Bad Debt Provision

Sunpower Group Ltd. Financial Analysis – Net Profit Decline for 3Q2024 Financial Analysis of Sunpower Group Ltd. – Net Profit Decline for 3Q2024 Business Description Sunpower Group Ltd. (the “Company”) operates through its subsidiaries...

Top Stocks to Watch: REX, RH Petrogas, and Kim Heng in the Spotlight!

Oil Prices Dip Amid Geopolitical Tensions and Market Volatility: Key Developments to Watch Global oil prices saw a slight decline after Monday’s rally, driven by halted production at Norway’s Johan Sverdrup oilfield. Brent crude...

Mirxes’ HK IPO: Pioneering miRNA Diagnostics with Strong Investor Backing

1. IPO Details Purpose of IPO: Mirxes aims to raise approximately HKD 1.086 billion (USD 139 million) through its IPO. The proceeds are intended to support the commercialization of its gastric cancer test, further...