Monday, May 19th, 2025

Marco Polo Marine (MPM): 2HFY25F Growth Expected – CGS International Report

CGS International

May 15, 2025

Marco Polo Marine: Riding the Offshore Wind Wave with Margin Expansion

Marco Polo Marine (MPM) is strategically positioning itself to capitalize on the burgeoning offshore wind sector, with a focus on higher-margin chartering activities. Despite a slight dip in first-half earnings, the company’s prospects appear bright, fueled by new vessel deployments and a potential second CSOV on the horizon.

1HFY9/25 Performance: Margin Expansion a Silver Lining

  • MPM reported a core net profit of S\$9.6m for 1HFY9/25, a 14% year-over-year decrease, but in line with expectations, representing 38% of the FY25F estimate. [[1]]
  • Revenues for the same period declined by 14% yoy to S\$52.7m, primarily due to the absence of third-party charter revenue in Taiwan (estimated at c.S\$7.5m) and subdued shipbuilding activity. [[1]]
  • Improved charter rates in Southeast Asia and stronger fleet utilization (68% in 1HFY25 vs. 60% in 1HFY24) partially offset the revenue decline. [[1]]
  • Gross margin expanded by 5% pts yoy to an impressive 41%, exceeding the FY25F forecast of 39.5%, driven by a favorable revenue mix favoring higher-margin chartering. [[1]]

Growth Drivers: Chartering and CSOV Deployment

  • MPM’s new commissioning, service, and operations vessel (CSOV) commenced operations for Siemens Games in April 2025, securing day rates of approximately US\$65,000. [[1]]
  • This rate is approximately 40% higher than the three-year charter with Vestas, scheduled to begin in Oct 2025F. [[1]]
  • Two new crew transfer vessels (CTVs) are slated for deployment in 2HFY25F, with one already operating in Taiwan. [[1]]
  • These additions are expected to compensate for reduced third-party chartering revenues in Taiwan booked in FY24, potentially driving a 15% yoy growth in chartering revenues for FY25F. [[1]]
  • MPM is actively pursuing a second CSOV, potentially ready by late-2027F if construction commences by the end of 2025F. [[1]]
  • The company intends to divest lower-value tugs and barges catering to other industries, reinvesting in its expanding offshore wind business. [[1]]

Shipyard Activity: Muted Outlook

  • MPM’s yard utilization decreased to 78% in 1HFY25 from 89% in 1HFY24. [[1]]
  • Management anticipates that macroeconomic uncertainty could further dampen customer sentiment in FY25F, despite ongoing newbuild inquiries. [[1]]

Investment Thesis: Reiterate Add with a Lower Target Price

  • The net profit estimate for FY25F remains unchanged, but FY26F/27F estimates have been lowered by 4.3%/7.5% to account for a slower yard recovery. [[1]]
  • This is partially mitigated by increased FY25F-27F gross margins of 41.5-42%, supported by improved chartering activity. [[1]]
  • The target price (TP) has been reduced to S\$0.06, primarily due to industry valuation de-rating, with a target multiple of c.7x 2026F P/E (from 9x), aligning with peers. [[1]]
  • The “Add” rating is reiterated, based on an anticipated net profit CAGR of 18% over FY24-27F. [[1]]
  • Key catalysts for re-rating include securing a contract for a second CSOV and achieving higher-than-expected fleet utilization. [[1]]
  • Downside risks include lower-than-expected yard utilization and potential delays in offshore wind projects affecting vessel demand. [[1]]

Key Financials and Ratios

Financial Summary Sep-23A Sep-24A Sep-25F Sep-26F Sep-27F
Revenue (S\$m) 127.1 123.5 128.2 152.6 164.3
Operating EBITDA (S\$m) 43.30 42.70 44.18 53.44 59.42
Net Profit (S\$m) 22.58 21.70 25.07 32.01 35.77
Core EPS (S\$) 0.006 0.007 0.007 0.009 0.010
Core EPS Growth 60.9% 4.5% 1.9% 27.7% 11.8%
FD Core P/E (x) 7.01 6.71 6.59 5.16 4.62
DPS (S\$) 0.001 0.001 0.001 0.001 0.001
Dividend Yield 2.27% 2.27% 2.50% 2.50% 2.73%

  • Current Price: S\$0.044 [[1]]
  • Target Price: S\$0.06 [[1]]
  • Previous Target: S\$0.08 [[1]]
  • Up/downside: 36.4% [[1]]

Shareholder Structure

  • Lee Family: 22.6% [[1]]
  • Apricot Capital Pte Ltd: 16.5% [[1]]
  • Penguin International Limited: 8.1% [[1]]

Financial Performance Breakdown

  • Revenue (S\$m): [[1]]
    • 2023: 127.1
    • 2024: 123.5
    • 2025F: 128.2
    • 2026F: 152.6
    • 2027F: 164.3
  • Operating EBITDA (S\$m): [[1]]
    • 2023: 43.30
    • 2024: 42.70
    • 2025F: 44.18
    • 2026F: 53.44
    • 2027F: 59.42
  • Net Profit (S\$m): [[1]]
    • 2023: 22.58
    • 2024: 21.70
    • 2025F: 25.07
    • 2026F: 32.01
    • 2027F: 35.77
  • Core EPS (S\$): [[1]]
    • 2023: 0.006
    • 2024: 0.007
    • 2025F: 0.007
    • 2026F: 0.009
    • 2027F: 0.010

Segmental Performance

  • Ship Chartering Revenue: [[2]]
    • 1H25: S\$32.0m
    • 1H24: S\$32.9m
    • FY25F: S\$82.6m
    • FY24: S\$71.9m
  • Shipyard Revenue: [[2]]
    • 1H25: S\$20.7m
    • 1H24: S\$28.7m
    • FY25F: S\$45.5m
    • FY24: S\$51.6m
  • Total Revenue: [[2]]
    • 1H25: S\$52.7m
    • 1H24: S\$61.6m
    • FY25F: S\$128.2m
    • FY24: S\$123.5m

Fleet and Yard Utilization

  • Fleet Utilization: [[3]]
    • FY23: 70%
    • FY24: 68%
  • Yard Utilization: [[3]]
    • FY23: 85%
    • FY24: 91%

Revenue by Segment (S\$ m)

FYE Sep (S\$ m) FY23 FY24 FY25F FY26F FY27F
Shipbuilding 15.8 18.8 6.8 12.1 17.7
Ship repair 42.7 29.7 36.4 45.8 50.0
Sale of goods 2.7 3.0 2.3 2.7 3.2
Shipyard 61.2 51.6 45.5 60.7 71.0
Ship chartering 65.9 71.9 82.6 91.9 93.3
Total revenues 127.1 123.5 128.2 152.6 164.3

Peer Comparison

Company Ticker Recom. Price (lcl curr) Target Price (lcl curr) Market Cap (US\$ m) 2-year EPS CAGR (%) Recurring ROE (%) CY25F Recurring ROE (%) CY26F Dividend Yield (%) CY25F
Marco Polo Marine MPM SP Add 0.04 0.06 127 21.8% 0.8 0.7 13.2%
Pacific Radiance PACRA SP Add 0.04 0.07 45 33.7% 0.5 0.5 5.9%
Mermaid Maritime MMT SP Add 0.11 0.16 114 59.3% 0.6 0.5 8.2%

ESG Considerations

  • MPM has shown progress in environmental sustainability and social responsibility, particularly with hybrid energy systems, green ship recycling, and reduced emissions. [[5]]
  • A rise in workplace safety incidents and increased energy consumption in certain areas pose operational challenges. [[5]]
  • Upcoming initiatives like the hybrid-powered offshore wind service vessel and the ammonia-to-power collaboration with Amogy are critical for MPM’s ESG advancement. [[5]]

Key ESG Highlights

  • Hybrid energy storage systems in CSOVs could reduce fuel consumption and emissions by 15-20%. [[5]]
  • An MoU with Amogy aims to install an ammonia-to-power system on wind vessels. [[5]]
  • MPM is venturing into green ship recycling, with its Indonesian shipyard being the first in the country to receive ISO 30000:2009 certification. [[5]]

ESG Trends

  • MPM reduced Scope 1 and 2 emissions by 12% yoy and energy intensity by over 50% yoy in FY23, driven by LED lighting and hybrid technologies. [[5]]
  • Electricity consumption increased by 15% yoy due to growing operations. [[5]]
  • Workplace accidents increased from 8 in FY21 to 32 in FY23, highlighting the need for stricter safety management. [[5]]

“Grab Expands SME Financing, SATS Secures Cargo Handling Contract & More: Market Insights & Updates”

Maybank Research Pte. Ltd. Market Shaping News Update Grab’s GXS Bank Acquires Validus Capital to Expand SME Financing Maybank Research Pte. Ltd. has released an update on Grab’s acquisition of Validus Capital, stating that...

Link REIT: Capitalizing on Rate Cuts and Strategic Growth Opportunities

Link REIT: Capitalizing on Rate Cuts and Strategic Growth Opportunities UOB Kay Hian, October 4, 2024 Link REIT (823 HK) is gearing up to take full advantage of an upcoming interest rate cut cycle,...

Dyna-Mac Delisting: Shareholders Exit as Company Faces Uncertain Future Post-M&A Shake-Up

The delisting of Singapore-based offshore oil and gas contractor Dyna-Mac, following its acquisition by South Korea’s Hanwha Group, has sparked debate about the company’s future and the implications for shareholders. While some investors might...