Friday, May 16th, 2025

Singapore Banking Sector Outlook: 1Q25 Analysis, DBS & OCBC Recommendations

UOB Kay Hian

Tuesday, 13 May 2025

Singapore Banks in Q1 2025: Resilient Earnings Amidst Global Uncertainty

Sector Overview: Banking – Singapore

  • Singapore’s banking sector demonstrated resilience in the first quarter of 2025, with DBS and OCBC reporting strong sequential earnings growth.
  • DBS saw a 15% quarter-on-quarter increase, while OCBC experienced a 12% increase, primarily driven by a rebound in non-interest income [[1]].
  • Banks have assessed the direct impact from vulnerable sectors to be manageable, estimating it at 2-3% of total loans [[1]].
  • All three banks reaffirmed their commitment to capital management plans announced in February 2025 [[1]].

Investment Recommendations

  • OCBC (BUY, Target: S\$19.30): Recommended for its strategic focus on ASEAN [[1]].
  • DBS (HOLD, Target: S\$45.45): Recommended for its attractive 2025 yield of 6.9%. Sector upgraded to OVERWEIGHT [[1]].

Analysis of First-Order Direct Impact

  • DBS Group Holdings’ exposure to corporations in the automobile, metals & mining, and discretionary consumer goods sectors is about 1-2% of total loans [[1]].
  • OCBC’s exposure to manufacturing, international transport & logistics, and metals & mining industries is around 3% of total loans [[1]].
  • UOB’s corporate customers exporting to the US market (10-25% of sales) account for 2% of total loans [[1]].
  • Banks are more concerned about the second-order negative impact from a broader slowdown in business investment and domestic consumption [[1]].

Capital Management Plans

  • DBS: Expected to maintain a capital return dividend of 15 S cents per quarter, paid over three years (2025-27), totaling S\$5 billion. DBS has bought back and cancelled shares representing 9% of the S\$3 billion allocated for the share buyback program [[1]].
  • OCBC: Plans to return excess capital of S\$2.5 billion to shareholders over two years, including a total dividend payout of 60% (50% regular, 10% special) amounting to S\$1.5 billion, and a share buyback of S\$1 billion [[1]].
  • UOB: S\$3 billion capital management plan includes a special dividend of 50 S cents per share over two tranches in 2025 to commemorate its 90th anniversary (S\$0.8 billion), and a new share buyback program of S\$2 billion over the next three years (2025-27). UOB has bought back and cancelled 80 million shares, representing 4% of the S\$2 billion target [[2]].

1Q25 Financial Performance

  • DBS’s 1Q25 results exceeded expectations, while OCBC’s results were in line [[2]].
  • DBS recorded strong growth in net interest income [[2]].
  • NIMs were stable for DBS and UOB, easing just 2bp quarter-on-quarter to 2.12% and 2.00% respectively. This stability was attributed to the accumulation of fixed-rate assets and deployment of interest rate swaps as cash flow hedges [[2]].
  • OCBC’s NIM experienced a steeper fall of 23bp year-on-year and 11bp quarter-on-quarter to 2.04%, due to a significant drop in 3M SORA [[2]].
  • DBS registered the strongest growth in net interest income of 5% year-on-year in 1Q25, compared to OCBC’s -4% and UOB’s +2% [[2]].

Deposit Franchise Improvement

  • UOB strengthened its deposit franchise, with the CASA ratio improving 4.5 percentage points year-on-year to 55.1% in 1Q25 [[2]].
  • CASA balance grew 13% year-on-year (retail: +18%, wholesale: +8%), while fixed deposits dropped 6% year-on-year [[2]].
  • OCBC’s CASA expanded 13% year-on-year, and CASA ratio improved 1.5 percentage points year-on-year to 48.9% [[2]].

Wealth Management Growth

  • DBS and UOB achieved stellar growth in wealth management fees, at 35% and 30% year-on-year respectively in 1Q25, while OCBC saw 18% growth [[2]].
  • This performance was largely driven by buoyant sentiment prior to Liberation Day on 2 Apr 25 [[2]].
  • DBS, OCBC, and UOB grew AUM by 13%, 12%, and 6% year-on-year, respectively [[2]].

Asset Quality and Provisions

  • NPL formation was relatively benign, with S\$159 million for DBS and S\$236 million for OCBC in 1Q25 [[2]].
  • DBS set aside general provisions of S\$205 million to strengthen loan-loss coverage, improving 8 percentage points quarter-on-quarter to 137% [[2]].
  • OCBC set aside general provisions of S\$118 million, with loan-loss coverage improving 3 percentage points quarter-on-quarter to 162% [[2]].
  • UOB set aside general provisions of S\$133 million, maintaining a stable loan-loss coverage at 90% [[2]].

Implementation of Final Basel III Reforms

  • Singapore banks implemented Final Basel III Reforms starting 1 Jul 24 [[2]].
  • DBS’, OCBC’s, and UOB’s fully phased-in CET-1 CAR were 15.2%, 15.5%, and 15.5% respectively as of Mar 25 [[2]].

Capital Management Exercises Comparison

DBS OCBC UOB
Special Dividend Capital return dividend of 15 S cents per quarter to be paid out over 2025. Similar amounts to be paid out in the subsequent two years in 2026 and 2027 (S\$5b). Special dividends amounting to 10% of net profit for 2024 and 2025 (S\$1.5b). The board has proposed a special dividend of 16 S cents for 2H24. Special dividend of 50 S cents over two tranches in 2025 to commemorate the bank’s 90th anniversary (S\$0.8b).
Share Buyback Share buyback programme of S\$3b. Share buybacks of S\$1b over two years in 2025 and 2026 Share buyback programme of S\$2b over the next three years (2025-27).
Total S\$8.0b (11.6% of shareholders’ equity) S\$2.5b (4.2% of shareholders’ equity) S\$2.8b (5.6% of shareholders’ equity)

[[2]]

Impact of US-UK Trade Deal

  • The US has rolled back the 25% tariff on imports of automobiles and metals from the UK. Imports of steel and aluminium from the UK are zero-rated [[2]].
  • Imports of the first 100,000 cars to the US are subject to a reduced 10% tariff. In return, the UK will improve market access for US farmers and buy more Boeing airplanes [[2]].
  • The framework agreement serves as a template for other countries, indicating reciprocal tariffs for all countries would be above 10%, especially those with sizeable trade surpluses with the US [[3]].

US-China Trade Negotiations

  • Senior negotiators from the US and China were engaged in trade negotiations. Discussions focused on lowering tensions rather than reaching a comprehensive agreement [[3]].

Attractive Dividend Yields

  • The banking sector provides attractive value with a low P/B of 1.42x and a high dividend yield of 6.5% for 2025 [[3]].
  • OCBC is a top pick due to its focus on ASEAN trade and investment flows, and a defensively low 2025F P/B of 1.22x [[3]].
  • DBS is also recommended for its 2025 yield of 6.9% [[3]].

Sector Upgrade and Outlook

  • The banking sector is upgraded from MARKET WEIGHT to OVERWEIGHT, as the risk of a prolonged trade conflict is believed to have abated [[3]].

Banks Weathering Downturn in Credit Cycle

The following table summarizes key metrics related to how DBS and OCBC are positioned to handle the credit cycle downturn:

2024 2025F 2026F
DBS
NPL Ratio (%) 1.09 1.11 1.16
Increase in NPLs (%) 1.8 3.7 7.1
Credit Cost (bp) 14.0 30.0 19.5
Loan Loss Coverage (%) 129.3 143.4 143.1
OCBC
NPL Ratio (%) 0.89 1.00 1.09
Increase in NPLs (%) 0.8 15.9 10.7
Credit Cost (bp) 22.4 30.7 22.0
Loan Loss Coverage (%) 158.9 157.4 151.1

[[3]]

DBS Group Holdings (HOLD/Target: S\$45.45)

  • Management largely maintains guidance for 2025, expecting net interest income to be slightly above 2024 levels [[3]].
  • The negative impact from NIM compression (three rate cuts expected in 2025) will be offset by mid-single-digit loan growth [[3]].
  • Non-interest income guidance has been adjusted from high single digit to mid-to-high single digit, with fee income driven by wealth management [[3]].
  • CIR is expected to be in the low-40% range, and specific provisions guidance remains unchanged at 17-20bp [[3]].
  • Pre-tax profit should be flat at around 2024 levels, while net profit is expected to be lower due to the global minimum tax rate of 15% (negative impact of S\$400 million) [[3]].
  • DBS has the highest beta among the three local banks, with dividend payout ratios of 82% for 2025 and 87% for 2026 [[3]].
  • Potential acquisitions in Malaysia or Indonesia might be untimely due to ongoing external uncertainties [[3]].
  • The target price for DBS is based on 1.92x 2026F P/B, derived from the Gordon Growth Model (ROE: 16.3%, COE: 8.75%, growth: 0.5%) [[3]].

Oversea-Chinese Banking Corp (BUY/Target: S\$19.30)

  • OCBC has maintained its 2025 financial targets, guiding for mid-single-digit loan growth, cost-to-income ratio at low 40%, and credit costs at 20-25bp [[3]].
  • Management expects NIM to remain stable at 2.00% in 2025, based on the expectation of three rate cuts by the Fed [[3]].
  • Exit NIM was 2.03% in Mar 25. OCBC has started to cut interest rates for fixed deposits, and the deployment of surplus liquidity into high-quality liquid assets (HQLA) had been largely completed in 1Q25 [[3]].
  • Strategic initiatives aim to deliver incremental revenue of S\$3 billion cumulatively over 2023-25, driven by Asian wealth, trade and investment flows, new economy, and sustainable financing [[4]].
  • Management aims to deliver ROE of 12-13% with an additional contribution of 1 percentage point from the incremental revenue of S\$3 billion [[4]].
  • The target price of S\$19.30 is based on 1.38x 2026F P/B, derived from the Gordon Growth Model (ROE: 12.1%, COE: 8.75%, growth: 0.0%) [[4]].

Projected DPS and Dividend Payout Ratios

The following table compares the projected Dividends Per Share (DPS) and Payout Ratios for DBS, OCBC, and UOB:

DBS OCBC UOB
Price (S\$) 43.71 16.23 34.83
Year to 31 Dec FY24 FY25F FY26F FY24 FY25F FY26F FY24 FY25F FY26F
EPS (S ¢) 394 375 385 167 155 165 356 360 380
DPS (S ¢) 222 300 300 101 100 84 205 221 203
Payout Ratio (%) 56.3 80.1 77.9 60.5 64.4 50.8 57.6 61.2 53.4
Div Yield (%) 5.1 6.9 6.9 6.2 6.2 5.2 5.9 6.3 5.8

[[4]]

Comparison of Profit & Loss (1Q25)

The table below provides a comparison of the Profit & Loss statements for DBS, OCBC, and UOB in 1Q25:

DBS OCBC UOB
Net Interest Income S\$3,681m S\$2,345m S\$2,409m
yoy Change +5.0% -3.8% +2.0%
qoq Change -1.3% -4.5% -1.7%
Fee Income S\$1,275m S\$546m S\$694m
yoy Change +22.2% +14.0% +19.7%
qoq Change +31.7% +5.6% +22.4%
Insurance n.a. S\$306m n.a.
yoy Change n.a. +5.9% n.a.
qoq Change n.a. +203.0% n.a.
Other Non-Interest Income S\$949m S\$458m S\$554m
yoy Change -5.9% +8.8% -4.6%
qoq Change +17.3% +33.5% +25.1%
Provisions S\$325m S\$212m S\$290m
Basis Points 30bp 24bp 35bp
Net Profit S\$2,897m S\$1,883m S\$1,490m
yoy Change -2.0% -5.0% +0.2%
qoq Change +14.9% +11.6% -2.2%

[[4]]

Comparison of Key Ratios (1Q25)

Key financial ratios for DBS, OCBC, and UOB in 1Q25 are compared in the following table:

DBS OCBC UOB
Net Interest Margin (NIM) 2.12% 2.04% 2.00%
qoq Change -3bp -11bp Unchanged
Loan Growth +2.5% +7.1% +5.6%
yoy Change +2.5% +7.1% +5.6%
qoq Change +1.1% +0.9% +1.0%
Deposit Growth +5.2% +8.9% +3.3%
yoy Change +5.2% +8.9% +3.3%
qoq Change +2.5% +3.1% -0.7%
NPL Ratio 1.1% 0.9% 1.6%
qoq Change Unchanged Unchanged +0.1%
Loan Loss Coverage 137% 162% 90%
qoq Change +8ppt +3ppt -1ppt
Core Equity Tier-1 CAR 15.2% 15.5% 15.5%
qoq Change +0.1ppt +0.2ppt Unchanged
Book Value Per Share (BVPS) S\$23.81 S\$13.17 S\$29.07
yoy Change +10.5% +7.3% +8.8%
qoq Change +1.8% +2.9% +3.4%

[[4]]

Assumption Changes for DBS

  • Net profit forecast for DBS is raised by 1.3% for 2025 and 8.8% for 2026 [[4]].
  • NPL ratio is expected to edge higher to 1.11% at end-25 (previous: 1.23%) and 1.16% at end-26 (previous: 1.32%), compared with 1.09% at end-24 [[4]].
  • Credit costs of 30.0bp in 2025 (previous: 35.2bp) and 19.5bp in 2026 (previous: 47.1bp) are factored in [[4]].

Key Assumptions – DBS

The following table outlines key financial assumptions for DBS:

2023 2024 2025F 2026F 2027F
Loan Growth (%) 0.4 3.4 2.7 2.0 4.3
NIM (%) 2.15 2.14 2.02 1.96 1.97
Fees, % Change 9.5 23.2 17.4 7.8 8.4
NPL Ratio (%) 1.11 1.09 1.11 1.16 1.20
Credit Costs (bp) 13.7 14.0 30.0 19.5 17.1
Net Profit (S\$m) 10,062 11,289 10,602 10,800 11,550
% Change 22.8 12.2 (6.1) 1.9 6.9

[[4]]

Assumption Changes for OCBC

  • Net profit forecast for OCBC is raised by 4.4% for 2025 and 11.5% for 2026 [[4]].
  • NPL ratio is expected to edge higher to 1.00% at end-25 (previous: 1.06%) and 1.09% at end-26 (previous: 1.21%), compared with 0.89% at end-24 [[4]].
  • Credit costs of 30.7bp in 2025 (previous: 36bp) and 22.0bp in 2026 (previous: 47.1bp) are factored in [[4]].

Key Assumptions – OCBC

The following table outlines key financial assumptions for OCBC:

2023 2024 2025F 2026F 2027F
Loan Growth (%) 0.4 7.6 2.2 1.9 4.2
NIM (%) 2.28 2.20 1.97 1.94 1.96
Fees, % Change (2.5) 9.2 11.9 7.4 7.4
NPL Ratio (%) 0.95 0.89 1.00 1.09 1.16
Credit Costs (bp) 24.8 22.4 30.7 22.0 20.1
Net Profit (S\$m) 7,021 7,587 7,022 7,420 7,799
% Change 22.2 8.1 (7.4) 5.7 5.1

[[4]]

Sector Catalysts

  • Slowdown in trade globally and regionally, leading to a decline in loan growth [[4]].
  • Slowdown and job losses in the manufacturing sector within ASEAN countries, which are likely to spill over into a contraction in domestic consumption. Asset quality could start to deteriorate [[4]].

Risks

  • Escalation of trade conflicts between the US, EU, and China [[4]].
  • Geopolitical tensions between the US, EU, and China [[4]].

Vale Indonesia: Unlocking Growth Potential with Expanded Nickel Production and Strategic Partnerships

Vale Indonesia: Unlocking Its True Potential Vale Indonesia: Unlocking Its True Potential Reported by UOB Kay Hian on December 6, 2024 Introduction Vale Indonesia, a leading producer of nickel in matte, is on the...

Hongkong Land: A Property Powerhouse Primed for a Monumental Comeback

Hongkong Land (HKL), a titan in the realm of prime commercial properties, is setting its sights on a transformative future. Renowned for its prestigious portfolio in Hong Kong, as well as a commanding presence...

AMATA Q3 Earnings Soar 93% YoY: Industrial Estate Developer Poised for Growth

Comprehensive Analysis of AMATA Corporation by UOB Kay Hian Comprehensive Analysis of AMATA Corporation by UOB Kay Hian Date: Friday, 15 November 2024 Broker: UOB Kay Hian Company Overview AMATA Corporation (AMATA) stands as...