Sign in to continue:

Friday, April 3rd, 2026

Mapletree Pan Asia Commercial Trust: Resilient Singapore Assets Offset Overseas Headwinds | Add Rating Maintained









Comprehensive Analysis of Singapore REITs by CGS International | January 27, 2025

Comprehensive Analysis of Singapore REITs

Broker Name: CGS International Securities

Date of Report: January 27, 2025

Mapletree Pan Asia Commercial Trust (MPACT): A Deep Dive

Mapletree Pan Asia Commercial Trust (MPACT) faced challenges in its Q3 FY25 performance, with a Distribution Per Unit (DPU) of 2.0 Singapore cents, reflecting a year-on-year decline of 9.1%. The results fell short of expectations, achieving only 22.8% of the FY25 forecast. The drop was attributed to weaker overseas contributions and adverse forex impacts. Lower net property income (NPI) stemmed from the divestment of Mapletree Anson and sluggish performance in overseas assets, though VivoCity’s robust performance helped cushion the decline.

Portfolio occupancy slipped slightly to 90%, driven by weaker take-up in China properties and The Pinnacle Gangnam. However, rental reversions averaged a positive 4.6% in Q3. MPACT’s aggregate leverage stood at 38.2%, with an average cost of debt improving to 3.52%. Notably, 81.5% of its debt was on fixed rates, and 91% of its distributable income was hedged into Singapore dollars.

Singapore properties performed strongly, with VivoCity’s occupancy nearing full capacity at 99.9%. Mapletree Business City (MBC) remained stable at 92.5%. Ongoing asset enhancements at VivoCity caused marginal dips in tenant sales despite a 4.5% increase in shopper traffic. This rejuvenation exercise, expected to conclude by end-2025, is projected to yield a return on investment (ROI) of over 10%.

Overseas, Festival Walk’s occupancy rose to 97.1%, while China properties dipped to 84.3%. Post-Q3, The Pinnacle Gangnam achieved full occupancy after signing a significant lease, resulting in an impressive 26.8% rental reversion for 9MFY25. However, Festival Walk and Japan properties reported negative reversions of -7.2% and -9%, respectively.

Despite slower overseas performance, MPACT’s FY25-27 forecasts remain unchanged, with recovery expected post-VivoCity enhancements. The dividend yield forecast for FY25 stands at an attractive 6.7%, and the target price remains unchanged at S\$1.53. The report highlights re-rating catalysts such as tenant remixing at Festival Walk and capital reinvestments.

Recommendation: Add

CapitaLand Ascott Trust (CLAS)

CapitaLand Ascott Trust (CLAS) maintains a strong position in the hospitality sector. With a current price of S\$0.88 and a target price of S\$1.18, the trust presents a promising upside. The dividend yield for FY24F, FY25F, and FY26F stands at 6.9%, 7.1%, and 7.8%, respectively. CLAS is noted for its robust market capitalization of S\$2,476 million and an asset leverage of 38.3%.

Recommendation: Add

CDL Hospitality Trust (CDREIT)

CDL Hospitality Trust (CDREIT) trades at S\$0.87, with a target price of S\$1.16. The trust’s dividend yield projections for FY24F, FY25F, and FY26F are 6.2%, 7.4%, and 7.2%, respectively. With a market cap of S\$806 million and an asset leverage of 38.8%, the trust holds a stable position in the hospitality market.

Recommendation: Add

Far East Hospitality Trust (FEHT)

Far East Hospitality Trust (FEHT) is another strong player in the sector, with a share price of S\$0.61 and a target price of S\$0.78. Dividend yields of 7.0% for FY24F through FY26F reflect consistent financial performance. The trust boasts an asset leverage of 30.8% and a market cap of S\$904 million.

Recommendation: Add

Frasers Hospitality Trust (FHT)

Frasers Hospitality Trust (FHT) has a market cap of S\$773 million and an asset leverage of 39.3%. With a share price of S\$0.55, the trust’s dividend yields are projected at 4.1% for FY24F, increasing to 4.8% by FY26F. FHT continues to show steady performance within the hospitality sector.

Recommendation: Not Rated

Industrial Sector: AIMS AMP Capital Industrial REIT

AIMS AMP Capital Industrial REIT has a share price of S\$1.27 and remains a notable player in the industrial sector. Its dividend yields for FY24F to FY26F range from 7.4% to 7.5%. With an asset leverage of 33.4% and market cap of S\$754 million, the trust continues to deliver solid performance.

Recommendation: Not Rated

Mapletree Industrial Trust (MINT)

Mapletree Industrial Trust (MINT) trades at S\$2.20 with a target price of S\$2.82. It offers dividend yields of 6.1% to 6.4% for FY24F through FY26F. With a market cap of S\$4,644 million and an asset leverage of 39.8%, MINT holds a significant position in the industrial REIT market.

Recommendation: Add

Retail Sector: CapitaLand Integrated Commercial Trust (CICT)

CapitaLand Integrated Commercial Trust (CICT) maintains a strong performance in the retail sector. The trust trades at S\$1.95 with a target price of S\$2.45. Dividend yields are forecasted to rise from 5.5% to 6.2% by FY26F. With a market cap of S\$10,550 million and 39.4% asset leverage, CICT remains a dominant player.

Recommendation: Add

Lendlease Global Commercial REIT

Lendlease Global Commercial REIT trades at S\$0.55, with a target price of S\$0.71. The trust offers attractive dividend yields of 7.0% to 7.2% for FY24F through FY26F. It has a market cap of S\$988 million and an asset leverage of 40.7%.

Recommendation: Add

Starhill Global REIT

Starhill Global REIT trades at S\$0.51 with a target price of S\$0.60. The trust offers stable dividend yields of 7.2% for the coming financial years. It has a market cap of S\$857 million and an asset leverage of 36.2%, making it a solid investment option in the retail space.

Recommendation: Add

Disclaimer: This article is based on the CGS International Securities report dated January 27, 2025, and is intended for informational purposes only.


United Overseas Bank (UOB) 2025 Outlook: Earnings, Dividends, and Growth Challenges Explained

Broker: Maybank Research Pte Ltd Date of Report: August 7, 2...

text Download Copy code 1Okay, here’s an attempt to create an SEO title and answer potential user questions based on the provided document: 2 3**SEO title:** 4SEO title: SATS Ltd (SATS SP): Embedded Resilience & FY26F Outlook – CGS International Analysis 5 6**Analysis based on the document:** 7 8Based on the document provided, here’s a summary of key points and potential user questions with answers: 9 10**Key Points:** 11 12* **Company:** SATS Ltd (SATS SP) 13* **Recommendation:** Reiterate Add 14* **Analyst:** TAY Wee Kuang and LIM Siew Khee, CGS International 15* **Key Themes:** Embedded resilience, cargo market share gains, FY26F outlook 16* **Target Price:** S\$3.60 17* **ESG:** Rated B- by LSEG 18 19**Potential User Questions & Answers:** 20 21**Q: What is the overall recommendation for SATS Ltd?** 22A: CGS International reiterates an “Add” recommendation for SATS Ltd. [[1]] 23 24**Q: What is the target price for SATS Ltd, and who set it?** 25A: The target price is S\$3.60, set by CGS International. [[1]] 26 27**Q: What is the basis for the target price?** 28A: The target price is DCF-based (Discounted Cash Flow), with a WACC of 12.2%. [[1]] 29 30**Q: What are the key factors driving the “Add” recommendation?** 31A: The key factor is SATS’s growing market share in cargo handling, which is expected to support earnings growth in FY26F, even with potential global cargo demand weakness. [[1]] 32 33**Q: What is SATS’s ESG rating?** 34A: SATS has an ESG combined score of B- by LSEG. [[1, 5]] 35 36**Q: What were SATS’s 4QFY3/25 financial results?** 37A: SATS reported a 4QFY3/25 net profit of S\$38.7m (+18.3% yoy). Revenue was S\$1.48bn (+10.4% yoy). [[1]] 38 39**Q: What are the potential risks to SATS’s performance?** 40A: Downside risks include margin compression from weaker operating leverage due to softening cargo volumes and a decline in the aviation travel industry due to an economic downturn. [[1]] 41 42**Q: What is the dividend payout?** 43A: SATS declared a final DPS of 3.5 Scts, bringing FY25 total DPS to 5.0 Scts, representing a payout ratio of 30.6%. [[1]] 44 45**Q: What is the earnings growth outlook?** 46A: The report anticipates a 3-year earnings CAGR of 15.0%. [[1]] 47 48**Q: Has the analyst revised earnings estimates?** 49A: Yes, FY26F-27F EPS estimates have been increased by 7.9-8.5%. FY28F estimates are introduced. [[1]] 50 51**Q: What are the catalysts for a potential re-rating?** 52A: Potential re-rating catalysts include an expanded footprint for cargo operations supporting new contract wins and a faster step-up in utilization of its new central kitchens across China and India. [[1]] 53 54**Q: What is SATS’s market capitalization?** 55A: The market cap is US\$3,444m / S\$4,428m. [[1]] 56 57**Q: Who are the major shareholders of SATS?** 58A: Temasek Holdings is a major shareholder, holding 40.4%. [[1]] 59 60**Q: What is SATS’s revenue in Mar-25A?** 61A: SATS’s revenue in Mar-25A is S\$5,821 million. [[1]] 62 63**Q: What are the peers of SATS?** 64A: Airports of Thailand is a peer. [[4]] 65 66**Q: What is the forecast dividend yield for Mar-26F?** 67A: The forecast dividend yield for Mar-26F is 1.85%. [[1]]

CGS International May 26, 2025 SATS Ltd: Embedded Resilienc...

   Ad