银禧科技2025年度利润分配预案详解
银禧科技2025年度利润分配预案公告：投资者需关注的关键细节
主要内容概览
- 分红方案：银禧科技拟以2025年12月31日总股本 473,754,685股 为基数，向全体股东每10股派发人民币 1元现金（含税），合计派发现金股利 47,375,468.50元。本次分红不送红股，也不进行资本公积金转增股本。
- 利润来源：母公司2025年度净利润为 14,078.35万元，合并报表归属于上市公司股东净利润为 11,072.49万元。分红依据为母公司报表期末未分配利润 5,563.47万元。
- 分红比例：本次分红占2025年度合并报表归母净利润的 42.79%，显示公司积极回馈股东。
- 利润分配预案实施流程：已由董事会审议通过，将提交2025年度股东大会审议。
- 股本变动调整机制：若在公告至实施期间因回购等导致股本变化，公司将按既定分配比例相应调整分配总金额。
投资者需关注的重要事项
- 分红政策稳定：公司最近三年未曾分红，本次分红为近三年首次，累计金额 47,375,468.50元，或将提振市场对公司股东回报政策的信心。
- 研发投入持续增长：2025年度研发投入 112,156,025.42元，三年累计研发投入 297,316,049.52元，占三年累计营业收入比例 5.05%，显示公司持续高强度投入创新。
- 利润与分红比例：公司2025年度归母净利润 110,724,865.22元，营业收入 2,196,807,074.57元，分红比例较高，反映公司盈利能力及现金流充裕。
- 未触及风险警示情形：公司现金分红预案未触及《深圳证券交易所创业板股票上市规则》第9.4条相关规定的风险警示情形，保障分红方案顺利实施。
- 亏损弥补与法定公积提取：母公司用资本公积及盈余公积弥补亏损 30,000万元，并提取法定盈余公积 618.16万元，确保分红基础稳健。
- 未来影响：本次分红政策或将提升市场对公司治理透明度和股东回报能力的认可，有望对股价构成积极影响。
详细数据与分析
| 年度 |
现金分红总额（元） |
归母净利润（元） |
研发投入（元） |
营业收入（元） |
累计未分配利润（元） |
| 2025 |
47,375,468.50 |
110,724,865.22 |
112,156,025.42 |
2,196,807,074.57 |
290,839,487.06（合并报表）
55,634,700.49（母公司报表） |
| 2024 |
0.00 |
51,445,015.05 |
104,704,143.50 |
2,021,505,223.03 |
– |
| 2023 |
0.00 |
27,030,034.07 |
80,455,880.60 |
1,665,378,003.70 |
– |
分红实施的相关说明
- 利润分配预案已通过董事会审议，将提交年度股东大会。
- 若公司回购股份等导致股本变动，将按照分配比例调整分红总额。
- 分红方案符合《公司法》《证券法》《会计准则》及深交所相关监管指引规范。
结论与投资建议
银禧科技2025年度利润分配预案显示公司盈利能力提升、现金流健康、分红政策积极且稳定，研发投入持续加强，风险防范措施到位。投资者应重点关注分红方案审批进程、公司持续创新能力以及分红政策对股价的潜在影响。若股东大会顺利通过分红方案，预计将对银禧科技股价产生正面推动作用。
免责声明
本文所述内容仅为信息披露及投资参考，不构成任何投资建议。股东及投资者应根据自身情况及市场动态进行独立判断。公司利润分配方案最终实施仍需股东大会审议通过，投资风险需自行承担。
English Version
Detailed Analysis of Yinxi Technology’s 2025 Dividend Proposal
Yinxi Technology Announces 2025 Dividend Plan: Key Details Investors Must Know
Key Highlights
- Dividend Plan: Yinxi Technology plans to distribute RMB 1 (tax inclusive) cash per 10 shares, based on the total share capital of 473,754,685 shares as of Dec 31, 2025, totaling RMB 47,375,468.50. No bonus shares or capital reserve share conversion.
- Profit Sources: Parent company net profit for 2025 is RMB 140.78 million, consolidated net profit attributable to shareholders is RMB 110.72 million. Dividend is based on parent company’s year-end undistributed profit of RMB 55.63 million.
- Dividend Ratio: The payout represents 42.79% of the consolidated net profit for 2025, reflecting a positive shareholder return policy.
- Implementation Process: Proposal approved by Board, pending shareholder meeting approval.
- Adjustment Mechanism: If share capital changes due to buybacks before implementation, payout will be adjusted proportionally.
Investor Sensitive Points
- Dividend Policy Change: No cash dividend in past three years; this is the first in three years, totaling RMB 47.37 million, likely to boost confidence in shareholder returns.
- Consistent R&D Investment: 2025 R&D investment is RMB 112.16 million, total over three years RMB 297.32 million, accounting for 5.05% of cumulative revenue, indicating strong commitment to innovation.
- Profit and Payout Ratio: 2025 consolidated net profit is RMB 110.72 million, revenue RMB 2.19 billion, with a high dividend ratio, implying robust earnings and cash flow.
- No Risk Warnings Triggered: The dividend plan does not trigger any risk warning under Shenzhen Stock Exchange rules, ensuring smooth execution.
- Loss Compensation & Legal Reserve: Parent company used capital surplus & retained earnings to offset losses of RMB 300 million, and extracted RMB 6.18 million for statutory surplus reserve, laying a solid foundation for the payout.
- Potential Impact: The first dividend in three years and high payout ratio may boost share price and reflect improved governance and shareholder return capacity.
Detailed Numbers & Analysis
| Year |
Cash Dividend Total (RMB) |
Net Profit (RMB) |
R&D Investment (RMB) |
Revenue (RMB) |
Cumulative Undistributed Profit (RMB) |
| 2025 |
47,375,468.50 |
110,724,865.22 |
112,156,025.42 |
2,196,807,074.57 |
290,839,487.06 (Consolidated)
55,634,700.49 (Parent) |
| 2024 |
0.00 |
51,445,015.05 |
104,704,143.50 |
2,021,505,223.03 |
– |
| 2023 |
0.00 |
27,030,034.07 |
80,455,880.60 |
1,665,378,003.70 |
– |
Implementation Notes
- Dividend proposal approved by Board, pending shareholder meeting.
- If buybacks change share capital, payout will be adjusted per the ratio.
- Complies with Company Law, Securities Law, Accounting Standards, and Shenzhen Stock Exchange regulations.
Conclusion & Investment View
Yinxi Technology’s 2025 dividend proposal highlights improved profitability, strong cash flow, proactive dividend policy, and sustained R&D investment. Investors should closely follow shareholder meeting progress, company innovation capacity, and dividend policy’s impact on share price. If approved, the plan is expected to positively affect Yinxi Technology’s stock price.
Disclaimer
This article is for informational purposes only and does not constitute investment advice. Investors should make independent judgments based on their own circumstances and market conditions. The dividend plan’s final execution depends on shareholder approval; risks remain with the investor.
View 银禧科技 Historical chart here
