CapitaLand Integrated Commercial Trust (CICT) FY2025 Financial Analysis
CapitaLand Integrated Commercial Trust (CICT) has released its FY2025 financial results, demonstrating robust performance amidst a challenging macroeconomic environment. This article provides an in-depth analysis of the key financial metrics, historical trends, corporate actions, and outlook based strictly on the company’s official disclosures.
Key Financial Metrics and Quarter/Year Comparisons
| Metric |
2H 2025 |
2H 2024 |
FY 2025 |
FY 2024 |
YoY Change |
QoQ Change |
| Gross Revenue |
S\$831.5M |
S\$794.6M |
S\$1,619.2M |
S\$1,587.4M |
+2.1% |
+4.7% |
| Net Property Income (NPI) |
S\$609.9M |
S\$571.2M |
S\$1,189.7M |
S\$1,153.4M |
+3.1% |
+6.8% |
| Distributable Income |
S\$449.0M |
S\$385.7M |
S\$860.9M |
S\$752.2M |
+14.4% |
+16.4% |
| Distribution Per Unit (DPU) |
5.96¢ |
5.45¢ |
11.58¢ |
10.88¢ |
+6.4% |
+9.4% |
| Portfolio Property Value |
S\$27.4B (as at 31 Dec 2025) |
S\$27.4B |
S\$26.0B |
+5.2% |
N/A |
| Aggregate Leverage |
38.6% |
39.2% |
38.6% |
38.5% |
+0.1ppts |
-0.6ppts |
Historical Performance Trends
- Distributable income and DPU have consistently increased over the past five years, with distributable income rising from S\$674.7M in FY2021 to S\$860.9M in FY2025 and DPU from 10.40¢ to 11.58¢ over the same period.
- Portfolio property value grew steadily, driven by acquisitions and asset enhancements.
- Retail and office portfolios maintained high occupancy rates (>96%) and positive rent reversions.
Divestments, Acquisitions, and Asset Enhancement Initiatives
- Divestment: Sale of Bukit Panjang Plaza for S\$428M at a 10% premium to valuation and 165% premium over purchase price. Gearing is expected to reduce by 1% post-divestment.
- Acquisitions: Remaining 55% interest in CapitaSpring acquired for S\$1,045M, providing full control and income consolidation.
- Asset Enhancements: Multiple AEIs across the portfolio, including S\$48M enhancement at IMM Building, S\$37M at Lot One Shoppers’ Mall, S\$24M at Tampines Mall, and planned S\$25M enhancement at Capital Tower.
- Development: Awarded Hougang Central site for a landmark mixed-use development, expected to add ~300,000 sq ft of commercial NLA and ~830 residential units, targeting completion in 2030/2031 with an attractive yield on cost (>5%).
Corporate Actions and Capital Management
- Aggregate leverage remains comfortably below regulatory limits, with a healthy interest coverage ratio (ICR) of 3.7x.
- Debt maturity is well-staggered and 74% of borrowings are on fixed rates, mitigating interest rate risks.
- 63.1% of total borrowings are sustainability-linked or green loans, highlighting commitment to ESG.
Exceptional Earnings, Expenses, and Related Events
- FY2025 saw a boost in distributable income and NPI due to the step-up acquisition of CapitaSpring and improved asset performance, notably from AEIs and new tenant contributions.
- No material errors or inconsistencies detected in the reported financials. Asset revaluations were timely and reflect significant enhancements and acquisitions.
- No mention of legal disputes, natural disasters, or major policy changes impacting financials.
Chairman’s Statement
“Anchored by resilient fundamentals and disciplined focus, CICT remains primed for growth. We will continue to diversify funding sources, optimise our portfolio, and leverage easing interest rates. Positive rent reversions, completed AEIs, and strategic acquisitions will contribute to revenue in FY2026. We remain vigilant of macro headwinds and will proactively manage leases, drive asset enhancements, and seek value-creating opportunities.”
The tone is positive and forward-looking, emphasizing resilience, proactive management, and growth.
Market and Macroeconomic Environment
- Singapore’s GDP grew 4.8% YoY in 2025, with forecasts for 2026 ranging from 1.0% to 3.0%.
- Retail and office markets are supported by limited new supply and resilient demand, with retail rents and office rents seeing positive YoY growth.
- Tourism receipts and arrivals are rising, supporting retail consumption and tenant sales.
Portfolio Reconstitution, Forecasts, and Outlook
- CICT’s value creation strategy focuses on stable distributions and sustainable returns through asset optimization, enhancements, portfolio reconstitution, and acquisitions.
- AEIs and new developments are expected to add value and income progressively over the next few years.
- Management is cautious of macroeconomic headwinds but remains confident in the portfolio’s resilience and growth prospects.
Conclusion and Investment Recommendations
CICT’s FY2025 performance is strong, with consistent growth in revenue, NPI, distributable income, and DPU. The portfolio remains resilient, underpinned by high occupancy rates, positive rent reversions, and strategic asset management. The divestment and acquisitions signal disciplined capital allocation, and upcoming developments/AEIs are likely to drive further growth.
- If you are currently holding CICT stock: The outlook is positive, and investors may consider holding their position to benefit from future income growth, asset enhancements, and stable distributions. The Trust’s proactive capital management and portfolio reconstitution reinforce its long-term resilience.
- If you are not currently holding CICT stock: Investors may consider initiating a position, especially given the Trust’s attractive yield, growth prospects, and disciplined management. However, it is prudent to monitor macroeconomic risks and any changes in sector dynamics.
Disclaimer: This article is for informational purposes only and does not constitute investment advice. Please consult your financial advisor before making any investment decisions. All analysis is strictly based on CICT’s official FY2025 financial report.
View CapLand IntCom T Historical chart here