CapitaLand India Trust (CLINT): FY 2025 Financial Analysis & Investor Insights
CapitaLand India Trust (CLINT) delivered a resilient performance in FY 2025, navigating a dynamic Indian real estate market and executing capital management strategies to enhance value for unitholders. Below, we provide a structured analysis of the company’s key financials, operational highlights, and strategic developments, as disclosed in its FY 2025 financial results presentation.
Key Financial Metrics: FY 2025 Performance Overview
| Metric |
FY 2025 |
FY 2024 |
YoY Change |
| Total Property Income (S\$M) |
294.4 |
277.9 |
+6% |
| Net Property Income (S\$M) |
224.9 |
205.6 |
+9% |
| Income Available for Distribution (S\$M) |
118.9 |
101.5 |
+17% |
| Income to be Distributed (S\$M) |
107.0 |
91.3 |
+17% |
| Distribution Per Unit (DPU, Singapore cents) |
7.87 |
6.84 |
+15% |
| Net Asset Value / Unit (SGD) |
1.38 |
1.38 |
Stable |
| Committed Occupancy |
91% |
Not disclosed |
— |
| Gearing Ratio |
39.6% |
40.9% (Q3 2025) |
-1.3ppt (QoQ) |
| Rental Reversion (TTM) |
+21% |
Not disclosed |
— |
2H 2025 vs 2H 2024: Quarterly Comparison
| Metric |
2H 2025 |
2H 2024 |
YoY Change |
| Total Property Income (S\$M) |
145.1 |
141.8 |
+2% |
| Net Property Income (S\$M) |
111.3 |
102.1 |
+9% |
| Income Available for Distribution (S\$M) |
59.3 |
47.4 |
+25% |
| Income to be Distributed (S\$M) |
53.3 |
42.6 |
+25% |
| DPU (Singapore cents) |
3.90 |
3.20 |
+22% |
Dividend and Distribution Summary
CLINT achieved a robust increase in distributions, with the FY 2025 DPU rising to 7.87 Singapore cents (+15% YoY) and 2H 2025 DPU up 22% YoY. The distribution schedule for 2H 2025 is as follows:
- Notice of Record Date: 2 February 2026
- Distribution Payment Date: 19 March 2026
- Distribution Period: 1 July to 31 December 2025
Historical Performance and Growth Trajectory
CLINT has demonstrated a strong growth track record since its IPO. The portfolio’s completed developments have grown at an 8.4% CAGR over 10 years, with total acquisitions (11.3 million sq ft) outpacing developments (8.3 million sq ft). The forward pipeline remains healthy, with significant committed projects and forward purchases set to increase floor area by 49% by 2028, underlining management’s confidence in continued expansion.
Strategic Divestments and Capital Management
- Data Centre Divestment: CLINT announced the divestment of a 20.2% stake in three data centres under development for INR 7.0 billion (~S\$99.7 million) at a 13.7% premium to independent valuation. This move is aligned with their capital recycling strategy and enhances financial agility.
- Debt Onshoring: The trust issued its first onshore rupee bond (INR 9.15 billion, ~S\$130 million) at 7.25% p.a., improving tax efficiency and lowering withholding tax expenses. Management targets increasing the proportion of onshore INR debt to 40–50% over the next three to four years, compared to the current 16%.
- Gearing: Gearing remains manageable at 39.6%, with S\$967 million available debt headroom (50% gearing cap).
Operational Review
- Portfolio Valuation: Total portfolio value increased to INR 266.4 billion (S\$3.8 billion), driven by growth in IT Parks and data centres.
- Occupancy: Overall committed occupancy was 91%, with robust rental reversions (+21% TTM), reflecting strong tenant demand and positive leasing dynamics.
- Diversification: No single tenant accounts for more than 11% of base rent, and the tenant mix is well-distributed across sectors and geographies.
Growth Pipeline and Asset Developments
- Forward Purchases & Developments: Significant projects are underway, including new office towers in Bangalore and Hyderabad, and three data centre developments totalling 200 MW gross capacity. The data centre pipeline is substantially de-risked, with towers fully leased to a global hyperscaler.
- Land Bank: The trust maintains a substantial land bank (3.7 million sq ft) to support future organic growth.
Outlook and Notable Risks
- Positive Tailwinds: Strong demand for quality office and data centre space in India, robust rental reversions, and strategic capital recycling support a positive outlook.
- Risks: Management notes general industry and macroeconomic risks, including policy changes and interest rate trends. No major legal disputes, natural disasters, or exceptional items were disclosed in this report.
- Tax Efficiency: Ongoing shift to onshore debt is expected to enhance distributable income through improved tax efficiency.
Conclusion & Investment Recommendations
Summary: CLINT’s FY 2025 results reflect solid operational performance, effective portfolio management, and a disciplined balance sheet strategy. Distributions grew strongly, and the trust’s ability to recycle capital via strategic divestments while maintaining a robust development pipeline bodes well for future returns.
- For Current Holders: The trust demonstrates stability, income growth, and proactive capital management. Investors may consider holding to benefit from further distribution growth and portfolio expansion, barring unforeseen macroeconomic shocks.
- For Potential Investors: With attractive rental reversions, a growing data centre segment, and a well-diversified tenant base, CLINT may offer a compelling entry point for investors seeking exposure to India’s REIT and data centre growth story, especially if looking for steady income and long-term capital appreciation.
Disclaimer: This analysis is based strictly on the content disclosed in the FY 2025 financial report. It does not constitute financial advice. Investors should conduct their own due diligence and consider their risk appetite before making investment decisions.
View CapLand India T Historical chart here
