Monday, September 1st, 2025

Horizon Robotics (9660 HK) 1H25 Results: Revenue Surges 68%, Hardware Shipments Double, Mass Production Target in Sight for HSD in 2H25

UOB Kay Hian
Date of Report: Thursday, 28 August 2025

Horizon Robotics Delivers Robust 1H25 Growth: Doubling Hardware Shipments, Eyes Mass Production of SuperDrive
Executive Summary
Horizon Robotics (9660 HK), a leading technology solutions provider for advanced driver assistance systems and autonomous driving, posted a stellar first half for 2025. The company recorded a 67.6% year-on-year revenue surge, driven by more than doubling its hardware shipments and strong traction in higher-end products. UOB Kay Hian maintains a BUY recommendation, raising the target price to HK$8.88 as the firm positions itself for mass production of its next-generation Horizon SuperDrive (HSD) solution and continued leadership in China’s rapidly evolving intelligent driving market.
Company Overview
Business: Technology provider specializing in advanced driver assistance (ADAS), autonomous driving, and related passenger vehicle solutions.
Market Position: Market leader in ADAS among Chinese OEMs.
Key Shareholder: Dr. Kai Yu (12.5% stake).
Ticker: 9660 HK
Market Cap: HK$110.2 billion (US$14.1 billion)
Share Price (as of report): HK$7.94
Target Price: HK$8.88 (up from previous HK$7.45)
52-week High/Low: HK$10.38 / HK$3.32
YTD Performance: +120.6%
1H25 Results: Surging Hardware Shipments Power Revenue Growth
Horizon Robotics delivered impressive top-line growth in 1H25, with revenue climbing 67.6% year-on-year to RMB1.57 billion. This represented 45% of the broker’s full-year estimate.

Metric 1H25 1H24 2H24 2024 YoY Change HoH Change
Revenue (RMB’000) 1,566,756 934,599 1,448,955 2,383,554 +67.6% +8.1%
Product Solutions 777,848 222,264 441,973 664,237 +250.0% +76.0%
Licenses & Services 738,484 690,830 956,636 1,647,466 +6.9% -22.8%
Non-Automotive Solutions 50,424 21,505 50,346 71,851 +134.5% +0.2%
Gross Profit 1,023,972 738,738 1,102,616 1,841,354 +38.6% -7.1%
Adjusted Net Profit (1,332,500) (803,941) (877,214) (1,681,155) +65.7% +51.9%

Key Performance Highlights
Hardware Shipments: Surged to 1.98 million units in 1H25, more than double year-on-year, with cumulative shipments surpassing 10 million units.
Highway NOA-Capable Hardware: Shipments increased six-fold to 0.98 million units, representing 49.5% of total.
Licensing Revenue: Grew 6.9% YoY to RMB739 million, supporting over 30 automakers and ecosystem partners.
Adjusted Operating Loss: Widened due to increased R&D investments; gross margin dropped 13.7ppt YoY to 65.4% as hardware revenue mix grew.
Strategic Investments and Financials
R&D Spending: Up 62% YoY to RMB2.3 billion, accounting for 147% of revenue as Horizon scaled up investment in cloud model training.
Adjusted Net Loss: Increased 34.9% YoY to RMB1.33 billion, representing 51% of full-year loss estimate.
Operating Expense Ratio: Improved by 15.4ppt YoY to 183.8% in 1H25, reflecting operating leverage.

Year 2023 2024 2025F 2026F 2027F
Net Turnover (RMB’000) 1,551,607 2,383,554 3,517,345 6,308,082 12,481,312
Gross Profit (RMB’000) 1,094,310 1,841,354 2,429,587 3,945,546 7,397,220
Operating Profit (RMB’000) (2,042,560) (2,362,169) (3,057,472) (2,047,132) (715,633)
Net Profit (RMB’000) (6,739,021) 2,346,508 (2,603,239) (1,624,992) (405,062)
EPS (cents) (249.6) 51.3 (18.8) (11.7) (2.9)

Stock Impact and Market Outlook
Penetration into Lower-Priced Vehicle Segments
Urban Assisted Driving: Penetrating vehicles priced at RMB150,000 and above, with plans to move into the RMB100,000+ segment (80% of China’s passenger vehicles; addressable market: 20 million vehicles).
Mid-to-High End Products: Management targets 50% contribution from these products in 2025 shipments.
Horizon SuperDrive (HSD) & J6P Chip
HSD Solution: Upgraded urban-NOA solution, leveraging J6P chip with 560 TOPS computing power.
Launch: J6P to debut on Chery’s Exeed Exlantinx E05 by end-2025.
Mass Production: Expected in 3Q25.
Shipment Forecast: J6P shipments projected at 30,000 (2025), 250,000 (2026), and 1.5 million (2027), or 0.8%, 4.2%, and 17.6% of total shipments, respectively.
Industry Leadership
ADAS Market Share: 32.4% among Chinese OEMs.
Overall Intelligent Driving Solutions: 45.8% share.
Model Nominations: Nearly 400 cumulative, with over 100 featuring highway NOA; more than 15 new models in mass production in 1H25.
International Expansion
Global Partnerships: Nominations from nine JV automakers (including Volkswagen, Japan’s largest automotive group) for 30 models in China.
Japanese OEMs: Secured design wins for two Japanese automakers for overseas markets, using the next-gen Horizon Mono solution with J6B chips.
J6B Chip: Doubles integrated ADAS performance, reduces system cost, power, and size. Anticipated delivery: over 7.5 million units over lifecycle for these two nominations.
Positive Second Half 2025 Outlook
Shipment Target: Management is confident in achieving 4 million hardware shipments in 2025, with a balanced low-end and mid-to-high end chip mix.
Key Customers: BYD and Li Auto contributed over 50% of mid-to-high end chips in 1H25; traditional OEMs like Geely, Chery, and Changan expected to ramp up in 2H25.
Earnings Revision and Financial Projections
2025-26 Forecasts: Largely unchanged for revenue and net loss.
2027 Estimates: Revenue forecast raised 34% to RMB12.5 billion on higher ASP from J6P shipments; net loss reduced by 32% to RMB405 million due to operating leverage.
Profitability Outlook: Breakeven forecasted in 2028 with net profit of RMB1.0 billion.
Valuation and Recommendation
BUY Rating Maintained
Target Price: HK$8.88 (based on 9.2x 2027 EV/Sales, 1.5SD above peer average; implies 18.2x 2026 EV/Sales)
Current Valuation: Trading at 15.5x 2026 EV/Sales, 8.2x 2027 EV/Sales.
Key Financial Metrics

Metric 2024 2025F 2026F 2027F
Gross Margin (%) 77.3 69.1 62.5 59.3
Operating Margin (%) (99.1) (86.9) (32.5) (5.7)
Net Margin (%) 98.4 (74.0) (25.8) (3.2)
ROE (%) (36.8) (20.1) (12.3) (3.3)
Net Debt/(Cash) to Equity (%) (124.3) (114.8) (101.7) (70.0)
Interest Cover (x) 6.3 6.8 4.9 2.3

Conclusion: Horizon Robotics—A Core China Tech Play for Intelligent Mobility
With surging hardware shipments, a robust technology pipeline, and an expanding footprint in both domestic and international markets, Horizon Robotics is well-positioned to capture the next wave of intelligent driving adoption. The company’s strategic investments in R&D, leadership in ADAS/AD, and successful customer wins underpin strong growth prospects. Investors seeking exposure to China’s rapidly digitizing auto sector may find Horizon Robotics a compelling opportunity as it drives toward profitability and broader market leadership in the coming years.

Estun Automation (002747 CH) 2025 Outlook: Recovery Begins, But Trade War Risks Loom – Financial Analysis & Forecast

UOB Kay Hian April 30, 2025 Estun Automation: Navigating Recovery and Trade War Risks – Comprehensive Financial and Strategic Analysis Overview and Investment Recommendation Estun Automation (002747 CH), a leading developer and manufacturer of...

Sembcorp Industries Expands Renewable Energy Footprint with $105M Philippines Solar Farm Acquisition

Comprehensive Analysis of Listed Companies – Lim & Tan Securities (February 3, 2025) Comprehensive Analysis of Listed Companies Broker: Lim & Tan Securities Date of Report: February 3, 2025 Overview of Financial Markets as...

Singapore Airlines (SIA SP): Hold Rating, Target Price S$6.88 – FY25 Earnings Analysis & FY26 Outlook

CGS International May 16, 2025 Singapore Airlines (SIA): Final DPS of 30 Scts Met Expectations; Hold Rating Reiterated Singapore Airlines: FY25 Performance and Dividend Details Singapore Airlines (SIA) reported a FY25 core net profit...