Saturday, August 30th, 2025

Yadea Group Holdings (1585 HK): 1H25 Earnings Surge 60% YoY, Target Price Raised to HK$19.50 on Strong Sales and Margins 12

UOB Kay Hian
Report Date: Wednesday, 27 August 2025
Yadea Group Holdings: Riding the Electric Mobility Wave—Stellar 1H25 Earnings, Upgraded Target, and Explosive Growth Outlook

Executive Summary

Yadea Group Holdings (1558 HK), China’s dominant electric two-wheeler manufacturer, has delivered an outstanding set of 1H25 results, smashing analyst expectations with a 60% year-over-year surge in net profit. The company’s robust growth is fueled by surging demand, regulatory clarity, stimulus policies, and relentless product innovation. UOB Kay Hian maintains a BUY recommendation, raising the target price to HK\$19.50 (from HK\$16.50), reflecting a potential 82.1% upside from current levels.

Company Profile: Electrifying Urban Mobility

Yadea Group Holdings is a leading manufacturer and seller of electric two-wheeled vehicles, including electric scooters, electric bicycles, batteries, chargers, and related components. Listed on the Hong Kong Stock Exchange (Bloomberg ticker: 1558 HK), the company boasts a market capitalization of HK\$39.3 billion (US\$5.0 billion), with major shareholders Mr. Dong Jinggui (46.72%) and Ms. Qian Jinghong (20.19%).

Key Stock Data

Item Value
Share Price HK\$12.82
Target Price HK\$19.50
Upside Potential +82.1%
Market Cap (HK\$m/US\$m) 39,278 / 5,036
3-mth Avg Daily Turnover (US\$m) 15.4
52-week High/Low HK\$16.96 / HK\$9.50
Shares Issued (m) 3,064

1H25 Financial Highlights: Earnings Surge, Margin Expansion

Yadea’s 1H25 financial performance delivered across all fronts, with several key metrics significantly surpassing estimates. The robust profit surge was mainly attributed to strong sales volume growth and margin recovery, offsetting a minor drop in average selling price (ASP).

Metric 1H25 YoY Change HoH Change 2025F YoY 2025F Comment
Sales Volume (‘000 units) 8,794 +37.8% +32.5% 16,500 +26.7% Above estimate
ASP (Rmb) 1,490 -2.8% +3.6% 1,559 +5.0% Miss (drop in LAB cost)
Net Profit per Vehicle (Rmb) 188 +15.8% +421.9% 183 +87.4% Beat
Revenue (Rmb m) 19,186 +33.1% +38.8% 38,376 +35.9% In line
Gross Profit (Rmb m) 3,763 +45.1% +122.0% 6,716 +56.6% Beat
Gross Margin (%) 19.6 +1.6 ppt +7.4 ppt 17.5 +2.3 ppt Beat
EBIT (Rmb m) 2,117 +59.4% +527.6% 3,603 +116.3% Beat
EBIT Margin (%) 11.0 +1.8 ppt +8.6 ppt 9.4 +3.5 ppt Beat
Net Profit (Rmb m) 1,649 +59.5% +591.4% 3,022 +137.5% Beat
Net Margin (%) 8.6 +1.4 ppt +6.9 ppt 7.9 +3.4 ppt Beat
Operating Cash Flow (Rmb m) 4,727 n.a. +374.8% 4,692 +1,469.6% Beat
Free Cash Flow (Rmb m) 4,172 n.a. +1,149.0% 3,692 n.a. Beat

Analysis: Drivers Behind the Outperformance

  • Sales Volume Surge: Sales of electric two-wheelers soared 38% YoY in 1H25, reaching 8.79 million units and beating expectations. This was driven by pent-up demand, regulatory clarity from the New National Standard, and dealer restocking.
  • ASP Dynamics: The average selling price dipped 2.8% YoY (due to lower lead-acid battery costs from falling lead prices), but rebounded 3.6% HoH thanks to an improved product mix. The full-year ASP estimate was trimmed to Rmb1,490, below the initial assumption of Rmb1,559.
  • Margin Expansion: Gross margin jumped to 19.6% (up 1.6 ppt YoY and 7.4 ppt HoH), driven by:
    • Product mix optimization
    • Drop in lead-acid battery costs
    • Greater self-sufficiency in battery production (targeting 65% in 2025, up from 50% in 2024)
    • Operating leverage and scale economies improving SG&A and R&D expense ratios
  • Cash Flow Strength: Operating and free cash flow soared, reversing negative outflows from the prior year, highlighting robust operational efficiency.

Growth Catalysts: What’s Powering Yadea’s Next Leg Up?

  1. Pent-Up Demand: Regulatory overhang was removed by the New National Standard, igniting a surge in electric two-wheeler sales.
  2. Stimulus Policies: China’s trade-in subsidy schemes are actively boosting demand.
  3. Industry Consolidation: The new regulatory framework, combined with anti-involution campaigns, is expected to eliminate 10-20% of smaller players, enabling Yadea to expand market share as the dominant player.
  4. Product Innovation: Launches include:
    • Flagship Guanneng S Series (Rmb 4,600–7,000): High-performance, fast-charging (180-210km range, 80% charge in 15 minutes), anti-theft GPS features.
    • Modern Series: Female-targeted designs.
    • Sodium-ion Battery 2WEV (Rmb 3,600–4,300): Lightweight, safe, fast-charging, 120km range, 80% charge in 15 minutes.
    • Electric bicycles compliant with the new National Standard.
  5. Higher Self-Sufficiency: In-house production of batteries will climb from 50% to 65% in 2025, reducing costs and improving margins.

Guidance and Upgrades: Stronger Forecasts Ahead

  • Sales Volume Projections: 2025 volume estimate raised by 3% to 17.0 million units. 2026/27 projections remain at 18.15m and 19.96m units, implying annual growth of 31%, 7%, and 10% respectively.
  • ASP Adjustments: 2025–27 ASP assumptions trimmed by 4–3% to Rmb1,490/1,550/1,600, factoring in lower-than-expected 1H25 ASP, but expecting a flat 2025 and increases of 4% and 3% in 2026 and 2027 as product mix improves.
  • Margin Upgrades: 2025–27 gross margin forecast raised to 19.6% for all three years, compared to the prior assumption of 17.5%, reflecting the current margin outperformance, higher battery self-sufficiency, and operational efficiency gains.
  • Profit Per Vehicle: 2025–27 net profit per vehicle assumptions lifted 1–2% to Rmb183/191/199, offsetting lower ASPs with margin gains.
  • Earnings Revision: Net profit forecasts for 2025–27 are raised by 7%, 4%, and 4% to Rmb3,225m, Rmb3,596m, and Rmb4,126m respectively.

Valuation and Recommendation

  • Valuation: Target price raised from HK\$16.50 to HK\$19.50, based on a 15x PE multiple (historical mean one-year forward PE) rolled over to 2026 and upgraded 2026 EPS.
  • Buy Rating Maintained: The upside potential remains highly attractive at +82.1%.

Key Financial Tables

Profit & Loss, Balance Sheet, and Cash Flow Highlights

Year to 31 Dec (Rmb m) 2023 2024F 2025F 2026F
Net Turnover 28,236 37,645 42,157 48,031
EBITDA 2,126 4,631 5,146 5,859
Operating Profit 1,665 4,043 4,501 5,156
Net Profit (Rep. / Act.) 1,272 3,225 3,596 4,126
EPS (fen) 41.5 105.3 117.4 134.7
P/E (x) 28.6 11.3 10.1 8.8
Dividend Yield (%) 3.5 4.5 5.0 5.8
Net Margin (%) 4.3 8.4 8.5 8.6
ROE (%) 14.3 32.5 30.7 29.8
Net Debt to Equity (%) (112.8) (136.3) (143.1) (154.8)

Key Metrics and Ratios

Metric 2023 2024F 2025F 2026F
EBITDA Margin (%) 7.5 12.3 12.2 12.2
Pretax Margin (%) 5.6 10.6 10.5 10.6
Net Margin (%) 4.3 8.4 8.5 8.6
ROA (%) 4.9 11.6 11.2 11.3
ROE (%) 14.3 32.5 30.7 29.8
Net Debt/(Cash) to Equity (%) (112.8) (136.3) (143.1) (154.8)
Interest Cover (x) 46.3 78.7 87.6 100.4

Conclusion: Yadea’s Strong Momentum Set to Continue

Yadea Group Holdings is executing flawlessly, capitalizing on regulatory clarity, government stimulus, and industry consolidation. The combination of sales volume growth, margin expansion, cash flow strength, and bold innovation pipeline cements its leadership in China’s electric two-wheeler market. With a raised target price and robust upside, Yadea remains a compelling growth story for investors focused on the future of urban mobility and electrification.

Keppel DC REIT Achieves Strong Rental Reversions and Expands Portfolio with Strategic Acquisitions

Date of Report: 18 October 2024Broker: OCBC Investment Research Investment Thesis Keppel DC REIT (KDCREIT) is a prime investment in the expanding data center market, driven by the global rise in digitalization and cloud...

Keppel Corp Stock Analysis: Bullish Trend Continues with Strong Technical Signals

Comprehensive Analysis of Key Companies: Keppel Corp, Kingsoft Cloud, and Mermaid Maritime Comprehensive Analysis of Key Companies: Keppel Corp, Kingsoft Cloud, and Mermaid Maritime Broker: CGSI Research | Date of Report: November 18, 2024...

Bank Negara Indonesia Posts Strong Q3 Profit Growth Driven by NIM Expansion

Date: October 28, 2024Broker: UOB Kay Hian Company Overview Bank Negara Indonesia (BBNI) is a state-owned financial institution primarily focused on corporate and small to medium-sized enterprise (SME) lending. Its shares trade under the...