Thursday, July 31st, 2025

Mapletree Industrial Trust (MINT) 2025 Analysis: Strong Data Centre Growth, Resilient Performance, and Investment Outlook

Broker: OCBC Investment Research
Date of Report: 29 July 2025

Mapletree Industrial Trust: Navigating Growth and Uncertainty with Data Centre Expansion and Robust Financials

Executive Summary: Strong Fundamentals Amid Macro Headwinds

Mapletree Industrial Trust (MINT) stands out as a leading Singapore-listed REIT with a diversified and evolving portfolio. Its recent strategic pivot toward data centres and high-tech industrial assets positions it to benefit from accelerating digitalization and data outsourcing trends. Despite facing a slight dip in distribution per unit (DPU) and occupancy, MINT retains a strong financial position and a forward-looking management team, providing resilience against macroeconomic uncertainties.

Financial Highlights and Recent Performance

  • 1QFY26 DPU: Down 4.7% year-on-year to 3.27 Singapore cents, in line with expectations.
  • Gross Revenue & NPI: Slight YoY increases to SGD175.9 million (+0.3%) and SGD133.6 million (+0.8%), respectively.
  • Borrowing Costs: Decreased by 6.4% YoY to SGD24.5 million.
  • Portfolio Occupancy: Marginally lower at 91.4% (-0.2 ppt QoQ).
  • Aggregate Leverage: Unchanged at 40.1%, projected to fall to ~37% post-divestments.

The DPU decline was attributed to lower cash distributions from joint ventures, reduced divestment gains, and the absence of one-off compensation received in 1QFY25. Adjusting for these, core DPU would have seen only a 1.5% YoY decline.

Strategic Portfolio Shifts: Focus on Data Centres and High-Tech Assets

MINT’s portfolio spans Singapore, North America, and Japan, with a robust emphasis on data centres:

  • Asia Expansion: Acquired a data centre in Osaka and a mixed-use facility in Tokyo in 2023, the latter with redevelopment potential.
  • North American Growth: Steady scaling of the data centre portfolio in the US and Canada.
  • Portfolio Breakdown (FY25 Gross Revenue):
    • Flatted Factories: 23.3%
    • Hi-Tech Buildings: 20.8%
    • Business Park Buildings: 6.5%
    • Stack-up/Ramp-up Buildings: 7.2%
    • Light Industrial Buildings: 0.5%
    • Data Centres Asia: 7.0%
    • Data Centres North America: 34.7%

Operational Performance: Rental Reversions and Occupancy

  • Rental Reversions (Singapore): Strong at +8.2% portfolio-wide, with Hi-Tech Buildings/Business Space at +5.0% and General Industrial Buildings at +9.5%.
  • Occupancy Trends:
    • Singapore: 92.6% (-0.3 ppt QoQ)
    • US: 88.0% (-0.2 ppt QoQ)
    • Japan: 100%

Although occupancy rates dipped slightly, rental reversions exceeded management guidance, indicating robust underlying demand. However, expectations are for moderation ahead due to macroeconomic headwinds.

Leverage, Divestments, and Future Outlook

  • Leverage Ratio: Stable at 40.1%, with 79.7% of debt hedged.
  • Divestments: Plan to sell three Singapore properties in 3Q25, expected to generate SGD516 million in net proceeds and reduce leverage to ~37%.
  • Borrowing Cost: Average remains at 3.1%.

Forecasts for FY26 and FY27 DPU have been revised down by 0.8% and 2.4%, respectively, in anticipation of asset sales and lower borrowing costs. The risk-free rate assumption was also lowered by 50 bps to 2.25%, and the terminal growth rate trimmed to 1%.

Financial Summary and Key Ratios

SGD million FY25 FY26E FY27E
Gross Revenue 711.8 691.0 679.8
Net Property Income 531.5 517.7 510.6
Total Return for the Period 345.4 372.7 377.0
Distribution to Unitholders 386.0 371.5 375.8
DPU (S cents) 13.57 13.02 13.15
Key Ratios FY25 FY26E FY27E
DPU Yield (%) 6.6 6.3 6.4
P/B (x) 1.2 1.2 1.2
ROE (%) 7.1 7.6 7.7
Gearing (%) 40.1 36.7 36.7

ESG: Sustainability Leadership and Governance

  • ESG Rating Upgrade (Feb 2024): Driven by more green buildings, sustainability clauses for all leases, and solar panel installations (10 property clusters, ~3,492 kWp as of 31 Mar 2024).
  • Governance: Majority-independent board with strong corporate governance and talent management practices.

Valuation and Peer Comparison

MINT remains attractively valued relative to sector peers, offering a strong DPU yield and competitive price multiples:

Company P/E FY26E P/E FY27E P/B FY26E P/B FY27E EV/EBITDA FY26E EV/EBITDA FY27E Div Yield FY26E (%) Div Yield FY27E (%) ROE FY26E (%) ROE FY27E (%)
Mapletree Industrial Trust (MAPI.SI) 16.2 15.6 1.2 1.2 18.8 18.8 6.4 6.4 7.5 7.5
CapitaLand Ascendas REIT (CAPD.SI) 18.5 18.0 1.2 1.2 20.3 19.5 5.5 5.7 6.5 6.8
Frasers Logistics & Commercial Trust (FRAE.SI) 19.5 16.6 0.8 0.8 19.9 19.2 6.8 6.6 4.3 4.6
Mapletree Logistics Trust (MAPL.SI) 19.8 18.9 0.9 0.9 21.6 21.0 6.0 6.1 4.6 4.8
ESR-REIT (ESRO.SI) 16.2 11.6 1.0 1.0 16.2 15.8 8.2 8.3 7.4 7.8

Company Overview and Asset Breakdown

As of 31 March 2025, MINT managed SGD9.1 billion in assets, comprising:

  • 56 properties in North America (including 13 data centres via a joint venture)
  • 83 properties in Singapore
  • 2 properties in Japan

Property types include Data Centres, Hi-Tech Buildings, Business Park Buildings, Flatted Factories, Stack-up/Ramp-up Buildings, and Light Industrial Buildings.

Key Risks and Potential Catalysts

Risks:

  • Macroeconomic slowdown impacting industrial asset demand
  • Rising interest rates increasing borrowing costs
  • Slow ramp-up in occupancy for redevelopment projects or large spaces vacated by tenants

Catalysts:

  • Faster-than-expected recovery in industrial rents
  • Accretive acquisitions
  • Continued positive rental reversions

Historical Performance Trends

  • DPU Growth: Steady increase from 12.16 S cents (FY2019) to 13.57 S cents (FY2025).
  • Occupancy Rates: Fluctuated from 90.2% (FY2019) to a high of 94.9% (FY2023), recently at 91.4% (FY2025).

Comprehensive Financials and Ratios

Financials (SGD millions) FY2021 FY2022 FY2023 FY2024 FY2025
Revenue 448.2 610.1 684.9 697.3 711.8
Gross Profit 310.1 408.6 450.6 454.6 465.0
Operating Income 289.6 387.8 465.5 524.1 519.3
Pretax Income 197.9 469.4 315.1 136.6 375.1
Net Profit 164.5 439.2 291.1 120.5 345.2
DPU (S cents) 12.16 12.24 12.55 13.80 13.57

Profitability and Credit Ratios (FY2025):

  • Return on Common Equity: 6.41%
  • Operating Margin: 50.76%
  • Pretax Margin: 52.69%
  • Net Income Margin: 47.16%
  • Total Debt/EBIT: 7.05
  • EBIT to Interest Expense: 2.93
  • Net Debt/Equity: 0.61

Conclusion: Solid Prospects Backed by Strategic Asset Rebalancing

Despite short-term headwinds, Mapletree Industrial Trust’s proactive asset rebalancing, focus on high-growth data centres, and strong governance underpin its long-term investment appeal. Its stable financials, prudent leverage management, and robust ESG credentials further strengthen its position as a preferred REIT for investors seeking exposure to the digital economy and industrial real estate markets.
Rating: BUY (as of 29 July 2025)
Last Close: SGD 2.07
Fair Value: SGD 2.39

United Overseas Bank (UOB) Stock Analysis: FY25 Growth Forecast & Target Price

CGS International April 18, 2025 United Overseas Bank (UOB) Faces Softening Growth Expectations in FY25F: A Comprehensive Analysis Investment Overview CGS International anticipates that United Overseas Bank (UOB) will report a 1Q25F net profit...

Singapore Airlines Q2 Earnings Miss: Yield Pressure and Rising Costs Impact Profitability

Singapore Airlines’ 1HFY25 Financial Performance: A Detailed Analysis Singapore Airlines’ 1HFY25 Financial Performance: A Detailed Analysis UOB Kay Hian Tuesday, 12 November 2024 Company Overview Singapore Airlines (SIA) is the flag carrier of Singapore,...

Sheng Siong Group (SSG SP): Secret Shopper’s View, Q1 2025 Earnings Preview & “Add” Recommendation

CGS International April 17, 2025 Sheng Siong Group: A Deep Dive into Growth Strategies and Market Positioning Sheng Siong Group: A Secret Shopper’s Perspective Ground checks reveal decent customer footfall with full checkout counters...