UOB Kay Hian
Date of Report: Friday, 18 July 2025
Sun Hung Kai & Co: Strong Asset Valuations and Diversified Growth Set the Stage for Significant Upside
Overview of Sun Hung Kai & Co
Sun Hung Kai & Co (SHK&Co), listed in Hong Kong under ticker 86 HK, stands as a leading alternative investment company with a proven track record of generating long-term, risk-adjusted returns. The company operates across public markets, alternatives, and real assets, and has recently expanded its strategy to incubate and support emerging asset managers throughout Asia.
- Share Price: HK\$3.47
- Target Price: HK\$5.86 (Upside: 68.8%)
- Market Cap: HK\$6,819m (US\$874m)
- Shares Issued: 1,965m
- Major Shareholder: Lee and Lee Trust (73.51%)
- 52-Week Range: HK\$3.59 / HK\$2.42
- FY25 NAV per Share: HK\$12.81
- FY25 Net Debt per Share: HK\$3.33
Key Highlights from 1H25 Performance
- Increased Liquidity Events: SHK&Co experienced more liquidity events in its private equity (PE) portfolio in 1H25, spurred by positive market sentiment in the US and Hong Kong.
- Asset Valuations: Improved capital market performance has led to higher asset valuations in the investment management segment, particularly in public markets and PE portfolios.
- Funds Management Platform: Continued institutionalization and strategic partnerships are driving assets under management (AUM) growth, further diversifying revenue streams.
- Consumer Finance Outlook: Mixed, with lower HIBOR reducing financing costs but suboptimal economic conditions in Hong Kong and Mainland China tempering loan growth.
Investment Management: Capitalizing on Market Dislocations
SHK&Co’s investment management division is actively capturing opportunities arising from market dislocations:
- Public Market Portfolios: Benefited from robust US and Hong Kong market performance in 1H25.
- Hedge Funds: Portfolios have been rebalanced towards market-neutral strategies to mitigate volatility.
- Special Situations & Real Estate: Increased exposure to these strategies aims to deliver favorable returns with downside protection.
Noteworthy Portfolio Developments
- Jefferson Capital (JCAP): Listed on Nasdaq in June 2025. JCAP, a leader in purchasing and managing distressed and insolvency consumer accounts, operates in the US, Canada, UK, and Latin America. SHK&Co co-invested with JC Flowers in 2018, capitalizing on a growing US debt purchasing market.
- Saint Bella (2508 HK): Listed in Hong Kong in June 2025. As Asia and China’s largest postpartum care group by revenue, SHK Strategic Capital (SHK&Co’s wholly-owned subsidiary) holds a 2.98% stake as a Series B Pre-IPO investor.
Funds Management: Transforming into a Leading Alternative Platform
SHK&Co is rapidly evolving its funds management business:
- Family Office Solutions: Launched in 4Q22, this segment is leveraging SHK&Co’s network and expertise to drive momentum among high-net-worth clients.
- Partnership with GAM: The strategic alliance with GAM is yielding synergies, including the distribution of SHK’s funds through GAM’s channels, supporting further AUM growth and revenue diversification.
Consumer Finance: Diversification and Efficiency Amid Economic Headwinds
- United Asia Finance (UAF): Remains cautious in loan underwriting due to challenging conditions in Hong Kong and Mainland China. However, lower HIBOR has reduced financing costs.
- Mainland China Loan Book: Maintained stability with a focus on secured loans and cost optimization.
- SIM Credit Card: A bright spot, diversifying revenue with new fee-based streams and attracting younger clients through new features.
Mortgage Loans: Strategic and Prudent Growth
- SHK Credit: Maintains a prudent approach to capital deployment, focusing on managing its existing loan book and expanding its mortgage servicing capabilities.
- Notable Transactions: Completed a second co-investment in a US\$70m residential mortgage portfolio in June 2025, following a prior US\$100m portfolio. SHK Credit serves as the servicer, overseeing end-to-end administration and institutional-grade monitoring.
Earnings Revision and Financial Forecasts
Given the uplift in asset valuations, especially for investment management, SHK&Co’s 2025-27 net profit forecasts have been raised by 31%, 25%, and 21% respectively, while revenue forecasts remain unchanged.
Earnings Forecast by Segment (HK\$m)
Segment |
2025F Revenue |
2026F Revenue |
2027F Revenue |
2025F Pre-tax |
2026F Pre-tax |
2027F Pre-tax |
Consumer Finance |
3,121 |
3,170 |
3,231 |
905 |
932 |
965 |
Mortgage Loans |
199 |
194 |
194 |
103 |
100 |
100 |
Investment Management |
168 |
168 |
168 |
14 |
38 |
41 |
Funds Management |
89 |
116 |
143 |
77 |
105 |
132 |
Group Management & Support |
148 |
138 |
128 |
504 |
392 |
331 |
Total |
3,725 |
3,786 |
3,863 |
1,603 |
1,567 |
1,569 |
Key Financial Metrics and Outlook
Metric |
2024 |
2025F |
2026F |
2027F |
Net Turnover (HK\$m) |
3,762 |
3,725 |
3,786 |
3,863 |
Net Profit (HK\$m) |
378 |
1,128 |
1,101 |
1,103 |
EPS (cents) |
19.3 |
57.6 |
56.2 |
56.4 |
DPS (cents) |
26.0 |
26.0 |
26.0 |
26.0 |
PE (x) |
18.0 |
6.0 |
6.2 |
6.2 |
P/B (x) |
0.32 |
0.31 |
0.30 |
0.30 |
Dividend Yield (%) |
7.5 |
7.5 |
7.5 |
7.5 |
Net Margin (%) |
10.0 |
30.3 |
29.1 |
28.6 |
ROE (%) |
1.6 |
4.5 |
4.3 |
4.1 |
Net Debt/Equity (%) |
31.2 |
30.0 |
29.2 |
28.6 |
Valuation and Recommendation
SHK&Co remains a compelling BUY with a target price set at HK\$5.86, based on 0.53x 2025F P/B. Notably, the stock is currently trading at just 0.32x 2025F P/B, suggesting significant upside potential as the company continues to optimize its diversified business model and capitalize on positive market trends.
Conclusion
Sun Hung Kai & Co is well-positioned for robust growth, benefiting from improved capital markets, rising asset valuations, diversified revenue streams through consumer finance and fund management, and prudent risk management. With a strong balance sheet, attractive dividend yield, and a deeply discounted valuation relative to NAV, SHK&Co offers an attractive proposition for investors seeking both value and growth in Hong Kong’s financial sector.