Broker: UOB Kay Hian
Date of Report: 30 May 2025
Valuetronics Holdings Delivers Record Margins and Attractive Dividends: Why Investors Should Take Notice in 2025
Overview: Strong FY25 Performance and Robust FY26 Outlook
Valuetronics Holdings, a key player in original equipment and design manufacturing, has reported a solid set of results for FY25, underscoring its operational strength and commitment to shareholder returns. The company, which serves a diverse range of customers in telecommunications, industrial, commercial, and consumer electronics, has not only met earnings expectations but also posted its highest gross margin on record. With a raised target price and an attractive dividend yield, Valuetronics offers compelling value for investors looking for resilient growth and income in the technology manufacturing sector.
Stock Snapshot
- Share Price: S\$0.685
- Target Price: S\$0.830 (Up 6% from previous S\$0.78)
- Upside Potential: +21.2%
- Market Cap: S\$277.9m (US\$215.4m)
- Dividend Yield (FY26F): 6.8%
- PE Ratio (FY26F): 9.1x (Ex-cash PE: 3x)
- Net Cash/Share (FY26): S\$2.88
- 52-Week High/Low: S\$0.710 / S\$0.550
FY25 Financial Highlights: Record Margins and Shareholder Rewards
Valuetronics reported revenue growth of 4% year-on-year (yoy), with profit after tax and minority interests (PATMI) up 7% yoy, in line with estimates. Notably, the company achieved a record gross margin of 17%, credited to a favorable sales mix and contributions from new customers.
- Revenue: HK\$1,729.1m (+3.5% yoy)
- Gross Profit: HK\$293.7m (+10.8% yoy)
- Gross Margin: 17.0% (up 1.1 percentage points)
- PATMI: HK\$170.4m (+6.8% yoy)
- PATMI Margin: 9.9% (up 0.3 percentage points)
The final dividend was raised to 11 HK cents per share (from 9 HK cents), with a special dividend maintained at 8 HK cents per share, bringing the total FY25 dividend to 27 HK cents per share—the highest since FY18 and reflecting a 65% payout ratio.
Segment Analysis: Consumer Electronics and Industrial Growth Drivers
- Consumer Electronics (CE): This segment faced a 12% revenue decline due to waning demand from legacy consumer lifestyle products. However, a new entertainment-focused customer partially offset the contraction, contributing positively to margins.
- Industrial & Consumer Electronics (ICE): ICE revenue rose 9% yoy, buoyed by strong orders from a Canadian network access solutions provider acquired in FY24. The shift toward higher-margin products drove an 11% increase in gross profit and set a new record for gross margin.
Key Financials (HK\$m)
Year to 31 Mar |
2024 |
2025 |
2026F |
2027F |
2028F |
Net Turnover |
1,670 |
1,729 |
1,829 |
1,940 |
2,043 |
EBITDA |
213 |
219 |
249 |
264 |
270 |
Operating Profit |
168 |
175 |
189 |
208 |
219 |
Net Profit (adj.) |
160 |
166 |
179 |
188 |
198 |
EPS (HK\$ cent) |
37.8 |
39.4 |
43.7 |
45.9 |
48.5 |
PE (x) |
11.0 |
10.6 |
9.5 |
9.1 |
8.6 |
Dividend Yield (%) |
6.0 |
6.5 |
6.8 |
7.2 |
7.6 |
ROE (%) |
11.6 |
11.7 |
12.0 |
12.1 |
12.3 |
Net Margin (%) |
9.6 |
9.6 |
9.8 |
9.7 |
9.7 |
Net Cash to Equity (%) |
(83.2) |
(75.2) |
(77.8) |
(80.4) |
(82.8) |
Operational Resilience and Strategic Expansion
- Tariff Mitigation: Many US-shipping customers have already shifted production from China to Vietnam, insulating Valuetronics from the latest round of tariffs. US shipments accounted for 54% of total FY25 revenue, up from 42% in FY24.
- Vietnam Capacity Expansion: To meet robust customer demand, Valuetronics is expanding its Vietnam facility by fitting out an additional floor, increasing production capacity by roughly 30% and enhancing operational flexibility.
- Share Buybacks: The company has repurchased 34.1 million shares (HK\$107.1m) under its ongoing HK\$250m share buyback program and plans to continue buybacks in FY26.
- Strong Cash Position: Valuetronics maintains a net cash balance of HK\$1.1b (S\$180m), representing 65% of its market cap, with no borrowings. The payout ratio has consistently exceeded the formal 30-50% policy, standing at 65% for FY25.
FY26 and Beyond: Outlook and Valuation
Despite a volatile trade environment and elevated tariff risks, Valuetronics expects to remain profitable in FY26. The company foresees a further contraction in CE revenue due to the phase-out of a legacy customer, though this should be offset by a new entertainment-focused client. The ICE segment presents mixed prospects, with steady demand from its Canadian customer but cautious ordering elsewhere amid trade uncertainties.
The company has adjusted its FY26/27 revenue forecasts downward by 6% to reflect these headwinds, but improved gross margin assumptions have limited the impact on earnings, resulting in just a 1% reduction in profit estimates. A new FY28 forecast has also been introduced.
Valuation remains compelling, with the stock trading at only 3x FY26 ex-cash PE and offering a 6.8% dividend yield. The target price has been raised to S$0.83, pegged to 11x FY26 PE, reflecting above-average historical valuation due to demand from new customers and an upcoming joint venture.
Peer Comparison Table
Company |
Ticker |
Price (lcy) |
Market Cap (US\$m) |
PE 2025 |
PE 2026 |
P/B 2025 |
P/B 2026 |
EV/EBITDA 2025 |
EV/EBITDA 2026 |
ROE (%) |
Yield (%) |
Net Gearing (%) |
Aztech |
AZTECH SP |
0.545 |
326 |
21.1 |
19.1 |
1.3 |
1.2 |
5.5 |
5.3 |
6.0 |
2.4 |
(81.1) |
Fu Yu |
FUYU SP |
0.095 |
56 |
n.a. |
n.a. |
n.a. |
n.a. |
n.a. |
n.a. |
n.a. |
n.a. |
(35.3) |
Hon Hai |
2317 TT |
156 |
72,937 |
11.8 |
10.4 |
1.2 |
1.1 |
6.5 |
5.5 |
10.4 |
4.2 |
(13.4) |
Sanmina |
SANM US |
84.62 |
4,524 |
15.1 |
12.7 |
2.0 |
1.9 |
8.0 |
7.6 |
13.7 |
n.a. |
(11.7) |
Venture |
VMS SP |
11.05 |
2,463 |
14.1 |
13.6 |
1.1 |
1.1 |
7.1 |
6.9 |
7.8 |
6.8 |
(44.4) |
Valuetronics |
VALUE SP |
0.685 |
215 |
9.5 |
9.1 |
1.1 |
1.1 |
2.1 |
1.9 |
12.0 |
6.8 |
(75.1) |
Key Catalysts for Valuetronics’ Share Price
- Higher-than-expected dividends and potential M&A activity
- Proactive management navigating market challenges and trade uncertainties
- Continued expansion in Vietnam and operational resilience
Conclusion: A Compelling Case for Investors
Valuetronics Holdings stands out with its record margins, robust free cash flow, and a consistent commitment to rewarding shareholders. With a strong net cash position, expanding production capabilities in Vietnam, and a forward PE that is highly attractive versus peers, the company is well-positioned for steady growth even amid global uncertainties. Investors seeking resilient, yield-generating exposure to the electronics manufacturing sector should keep a close eye on Valuetronics in 2025 and beyond.