CGS International
May 21, 2025
Frencken Group Ltd: Lowered Growth Outlook but Strong Semiconductor Segment Drives Optimism
Frencken Group Ltd (FRKN SP) faces revised growth expectations, but a resilient semiconductor segment and strategic initiatives underpin a positive outlook. This analysis delves into Frencken’s recent performance, revised revenue guidance, and future prospects, offering insights for investors and market observers.
1Q25 Results: In Line with Expectations
- Frencken reported a net profit of S\$10.0m for 1Q25, marking an 11% year-over-year increase and a 2% quarter-over-quarter rise.
- Net profit margin stood at 4.63%, a slight decrease of 0.02% year-over-year but an improvement of 0.23% quarter-over-quarter.
- Revenue reached S\$215.8m, up 12% year-over-year but down 3% quarter-over-quarter.
- These figures align with forecasts, with revenue at 26% and net profit at 24% of FY25F estimates.
- The company’s net cash position at the end of March 2025 was S\$71.8m, with a net gearing of 0.16x.
- The semicon segment saw a 34% yoy increase while medical segment reported 1% yoy growth.
Segment Performance
- Semiconductor: Experienced substantial growth, increasing by 34% year-over-year, and now accounts for 49% of group revenue, up from 41% in 1Q24. [[1]]
- Medical: Showed modest growth of 1% year-over-year. [[1]]
- Analytical and Life Sciences: Revenue remained stable at S\$46.0m in 1Q25 compared to S\$46.6m in 1Q24. [[1]]
- Automotive: Faced a decline of 14% year-over-year. [[1]]
- Industrial Automation: Registered a significant decrease of 19% year-over-year. [[1]]
Gross Margin Expansion
- Gross margin improved from 13.7% in 1Q24 to 14.8% in 1Q25. [[1]]
- This expansion was primarily driven by higher revenue contributions from the key semiconductor segment. [[1]]
Revised 1H25F Revenue Guidance
- Management has adjusted its 1H25F revenue guidance to reflect moderate growth compared to 2H24, a shift from previous expectations of higher growth. [[1]]
- This revision is attributed to uncertainties arising from the US government’s tariff policies announced in April 2025. [[1]]
- Despite these adjustments, Frencken reports no major changes to current programs with key customers, who are closely monitoring the tariff situation. [[1]]
- Frencken aims to reinforce its position as a strategic partner by working closely with its customers. [[1]]
Investment Thesis: Retaining “Add” Recommendation
- CGS International maintains an “Add” rating for Frencken, driven by a positive outlook for the semiconductor segment, which is expected to fuel core EPS growth from FY25-27F. [[2]]
- The target price has been raised to S\$1.27, reflecting increased confidence due to the share price already incorporating some tariff-related uncertainties. [[2]]
- The target P/E ratio is lifted to 12.2x, which is -0.5 standard deviations below its 5-year average (2021-25). [[2]]
Potential Catalysts and Risks
- Re-rating catalysts: Faster recovery in the semiconductor business driven by new end-consumer products, better cost controls, and greater concessions from customers on cost pass-throughs. [[2]]
- Downside risks: Further cost escalation affecting net profit negatively and weakening demand for the semiconductor business segment. [[2]]
- Management plans to fund the Singapore expansion through cash and bank borrowings. [[2]]
Valuation
- The revised target price of S\$1.27 is based on a target P/E of 12.2x. [[2]]
- This is adjusted from a previous valuation of 11.1x, which reflected concerns over the earnings impact from tariffs. [[2]]
Peer Comparison
A comparison against industry peers provides additional context to Frencken’s valuation and growth prospects. [[2]]
| Company | Ticker | Recom. | Price (lcl curr) | Target Price (lcl curr) | Market Cap (US\$ m) | P/E (x) CY25F | P/E (x) CY26F | 3-year EPS CAGR (%) | P/BV (x) CY25F | Recurring ROE (%) CY25F | Dividend Yield (%) CY25F |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Frencken Group Ltd | FRKN SP | ADD | 1.14 | 1.27 | 376 | 11.5 | 10.9 | 9.9% | 1.04 | 9.1% | 2.6% |
| Benchmark Electronics Inc | BHE US | NR | 37.12 | NA | 1,340 | 16.0 | 14.2 | na | 1.21 | 7.8% | 1.9% |
| Celestica Inc | CLS US | NR | 112.7 | NA | 13,043 | 22.3 | 18.4 | 25.7% | 7.31 | 29.1% | na |
| Flex Ltd | FLEX US | NR | 42.27 | NA | 16,194 | 20.0 | 13.2 | 16.0% | 3.15 | 21.3% | na |
| Malaysian Pacific Industries | MPI MK | Reduce | 20.14 | 14.90 | 934 | 30.9 | 25.4 | na | 1.93 | 6.2% | 1.5% |
| SAM Engineering & Equipment | SEQB MK | Reduce | 3.93 | 3.00 | 619 | 25.6 | 21.4 | na | 1.68 | 6.6% | 0.6% |
| Sanmina Corp | SANM US | NR | 82.32 | NA | 4,401 | 14.7 | na | na | 1.90 | 14.3% | na |
| Unisem | UNI MK | Reduce | 2.10 | 1.00 | 788 | na | na | 32.9% | na | 3.2% | na |
| UWC BHD | UWC MK | NR | 2.10 | NA | 521 | 30.0 | 21.1 | 27.2% | 4.19 | 15.2% | 0.7% |
ESG Factors
- Frencken Group is committed to a solid governance structure, which is essential for the long-term prosperity. [[3]]
- Customer concentration is a risk with three key customers accounting for c.52.6% of its FY24 group revenue. [[3]]
- Frencken introduced the ESG (FSL) Dashboard to collate data from all operating sites. [[3]]
- Frencken has improved on its ESG pillars and occupational safety and health (OSH) policies. [[3]]
Financial Highlights and Forecasts
The following table summarizes key financial forecasts for Frencken Group:
| (S\$m) | Dec-23A | Dec-24A | Dec-25F | Dec-26F | Dec-27F |
|---|---|---|---|---|---|
| Revenue | 742.9 | 794.3 | 830.0 | 874.1 | 918.9 |
| Net Profit | 32.47 | 37.12 | 41.91 | 44.38 | 47.82 |
| Core EPS (S\$) | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 |
| Core EPS Growth | (37.4%) | 14.3% | 12.9% | 5.9% | 7.8% |
| FD Core P/E (x) | 14.87 | 13.01 | 11.52 | 10.88 | 10.10 |
| Price To Sales (x) | 0.65 | 0.61 | 0.58 | 0.55 | 0.53 |
| DPS (S\$) | 0.023 | 0.026 | 0.029 | 0.031 | 0.034 |
Key ratios and financial forecasts indicate a positive trajectory for Frencken, supported by revenue growth and enhanced profitability. [[4]]
Revenue Breakdown and Growth Drivers
Semiconductor revenue and industrial automation revenue are significant drivers for the company’s overall performance. [[5]]
- Industrial automation revenue (S\$m): 29.0 (Dec-23A), 29.7 (Dec-24A), 41.9 (Dec-26F), 46.2 (Dec-27F) [[5]]
- Semiconductor revenue (S\$m): 365.5 (Dec-23A), 402.0 (Dec-24A), 26.4 (Dec-26F), 24.3 (Dec-27F) [[5]]
