Saturday, May 17th, 2025

SIA Engineering (SIE SP): Building Capacity for Long-Term Growth – CGS International Analysis


CGS International

May 14, 2025

SIA Engineering: Building Capacity for Long-Term Growth

Key Takeaways from SIA Engineering’s FY3/25 Performance

  • FY3/25 core net profit reached S\$140.2m, slightly below forecast due to interest income and tax deviations [[1]].
  • Underlying operating profit and share of profits from associates and JVs met or exceeded expectations for FY25 [[1]].
  • “Add” rating reiterated with an increased end-CY25F Target Price (TP) of S\$2.70, based on a CY26F P/E of 19.5x [[1]].

Stronger FY25 Driven by Post-COVID-19 Recovery

  • 2HFY25 core net profit increased by 17.8% yoy to S\$71m, driven by higher line maintenance volumes and increased heavy base maintenance checks for SIA’s A380 fleet [[1]].
  • Losses narrowed in the engine and component businesses due to more engine inductions, while share of associate and JV profits rose due to higher work volumes [[1]].
  • FY25 core net profit increased by 17.4% yoy to S\$140m, with a final DPS of 7 Scts, bringing the total DPS to 9 Scts (payout ratio of 72%) [[1]].
  • Dividend payouts were accelerated to compensate for non-payment during FY21-22 [[1]].

Rationale for the “Add” Rating on SIE

  • Renewal of line and base maintenance contracts with parent company SIA from April 1, 2025, is a potential share price catalyst [[1]].
  • Assumed uplift in pricing to account for cost escalation since the last contract signing [[1]].
  • SIA accounted for 78% of SIE’s company-level revenue, and an estimated 20% of revenue for SIE’s associate and JV companies [[1]].

Downside Risks and Overseas Ventures

  • Set-up costs for upcoming ventures overseas pose downside risks [[1]].
  • New line maintenance business in Cambodia to be operational from July 2025F [[1]].
  • Additional base maintenance hangar capacity in Subang by 2HCY25F and facilities with Air India in Bangalore by CY26F [[1]].
  • New outfit at Shah Alam intended to be partially operational this year, with SAESL JV starting a 2-year capacity expansion project from Jan 2025 [[1]].
  • Manpower and training costs will be expensed into the P&L, continuing for 1-2 years into the ramp-up period [[1]].

Long-Term Growth Prospects and Efficiency Measures

  • Ventures are building blocks for long-term growth given strong demand for MRO services [[1]].
  • Progressive rollout of an Enterprise Operating System (EOS) to enhance efficiency in Singapore hangars [[1]].
  • Stable staff costs expected, with subcontract costs remaining fixed for FY26-27F [[1]].

Key Changes in Earnings Forecasts

  • FY26-27F core EPS forecasts reduced by 2-7% due to set-up costs for new ventures overseas [[1]].
  • FY28F core EPS forecast introduced [[1]].

Stock Information

  • Current Price: S\$2.32 [[1]]
  • Target Price: S\$2.70 [[1]]
  • Reuters: SIAE.SI [[1]]
  • Bloomberg: SIE SP [[1]]
  • Market Cap: US\$1,988m / S\$2,593m [[1]]
  • Average Daily Turnover: US\$0.91m / S\$1.21m [[1]]
  • Current Shares O/S: 1,122m [[1]]
  • Free Float: 22.4% [[1]]

Major Shareholders

  • Singapore Airlines: 77.6% [[1]]

Price Performance

  • 1 Month: 14.3% (Absolute), 1.9% (Relative) [[1]]
  • 3 Months: -1.3% (Absolute), -1.6% (Relative) [[1]]
  • 12 Months: -0.4% (Absolute), -30.3% (Relative) [[1]]

Financial Summary

FYE Mar (S\$m) Mar-24A Mar-25A Mar-26F Mar-27F Mar-28F
Revenue 1,094 1,245 1,354 1,410 1,468
Operating EBITDA 65.4 78.2 99.9 108.4 117.2
Net Profit 98.9 139.6 152.8 160.1 168.9
Core EPS (S\$) 0.07 0.12 0.14 0.14 0.15
Core EPS Growth 9.2% 81.5% 10.0% 4.7% 5.5%
FD Core P/E (x) 34.02 18.75 17.05 16.27 15.43
DPS (S\$) 0.080 0.090 0.090 0.090 0.090
Dividend Yield 3.45% 3.88% 3.88% 3.88% 3.88%
EV/EBITDA (x) 22.82 18.30 14.14 12.59 11.16
P/FCFE (x) 19.46 17.17 32.47 24.87 23.35
Net Gearing (37.6%) (37.8%) (33.7%) (31.1%) (28.8%)
P/BV (x) 1.54 1.51 1.47 1.42 1.37
ROE 4.57% 8.16% 8.75% 8.88% 9.05%
EPS/Consensus EPS (x) 0.97 0.95

Results Comparison

  • 2HFY25 Revenue: Higher hoh due to increased line maintenance volume and higher unit revenue per airframe check [[2]].
  • 2HFY25 EBITDA Margin: Rose hoh as operating costs did not increase as much as revenue [[2]].
  • FY25 EBIT: Increased yoy as losses at the engine & component business narrowed, offset by lower profits at the airframe overhaul & line maintenance segment [[2]].
  • 2HFY25 Share of Associates and JVs: Slightly higher hoh, rose 18% yoy due to better performance by ESA, SAESL, etc [[2]].
  • 2HFY25 Effective Tax Rate: Rose hoh [[2]].
  • 2HFY25 Net Profit: Slightly higher hoh, with higher EBIT and share of associates and JVs consumed by higher taxes [[2]].
  • 2HFY25 Core Net Profit: Rose yoy due to stronger EBIT and higher share of associates and JVs [[2]].
  • 4QFY25 Revenue: Rose qoq due to higher engine & component revenue [[2]].
  • 4QFY25 EBIT Margin: Rose qoq due to higher volume of heavy checks [[2]].
  • Share of Associates and JVs: QoQ fall due to lower profits from SAESL [[2]].
  • 4QFY25 Net Profit: Fell qoq due to lower share of associate and JV profits [[2]].

Operating Metrics

  • Airframe Overhaul and Line Maintenance: Revenue rose hoh and yoy despite a fall in airframe checks, as SIE performed heavier checks with higher revenues per check [[3]].
  • Engine & Component; Fleet Management: Revenue rose hoh and yoy due to higher work volumes [[3]].
  • Airframe Overhaul and Line Maintenance EBIT: Fell in FY25 due to new ventures in Cambodia (TIA), Malaysia (BMM), higher training costs in Singapore, and IT-related project costs [[3]].
  • Engine & Component; Fleet Management EBIT Loss: Narrowed yoy as SIE work volumes increased with higher efficiency [[3]].
  • Airframe Checks at SG: Lower volume of airframe checks [[3]].
  • Light Checks: Declined due to changes in aircraft utilization of third-party airlines [[3]].
  • Heavy Checks: Fewer heavy checks yoy due to longer time taken to service SIA’s A380s and other legacy aircrafts [[3]].
  • Line Maintenance at Changi Airport: Flights rose due to higher capacity deployment by airlines at Changi Airport [[3]].
  • SIAEC Market Share: Approximately 85% at Changi Airport [[3]].
  • Fleet Management: Stable number of aircraft under fleet management [[3]].

Cost Metrics

  • Material Costs: Rose sharply due to higher work volume and inflation, but fully passed through to customers [[4]].
  • Staff Costs: Rose at a slower pace as staff availability improved and attrition rate normalized [[4]].
  • Subcontract Costs: Rose sharply as a new and higher rate 3-year agreement took effect in FY25 [[4]].
  • Other Operating Expenses: Rose modestly as SIE trimmed support costs [[4]].

Additional Insights

  • Light Checks in Singapore: [[4]]
  • Heavy Checks in Singapore: [[4]]
  • SIE Market Share at Changi Airport: [[4]]
FYE Mar (S\$ m) Mar-24A Mar-25A Mar-26F Mar-27F Mar-28F
Revenue Growth 37.5% 13.8% 8.7% 4.1% 4.1%
Operating EBITDA Growth 73.6% 19.6% 27.7% 8.5% 8.1%
Operating EBITDA Margin 5.98% 6.28% 7.38% 7.69% 7.98%
Net Cash Per Share (S\$) 0.57 0.59 0.54 0.51 0.50
BVPS (S\$) 1.50 1.53 1.58 1.63 1.69
Gross Interest Cover 0.54 3.77 10.02 12.02 14.20
Effective Tax Rate 2.19% 3.89% 7.49% 7.85% 8.45%
Net Dividend Payout Ratio 73.9% 72.2% 66.1% 63.1% 59.8%
Accounts Receivables Days 17.57 19.32 17.34 17.89 17.94
Inventory Days 93.90 84.20 86.69 91.52 91.77
Accounts Payables Days 341.5 321.3 332.1 332.8 333.7
ROIC (%) 0.34% 2.13% 5.35% 6.07% 6.99%
ROCE (%) 1.58% 1.92% 2.94% 3.11% 3.41%
Return On Average Assets 3.89% 6.02% 6.60% 6.81% 6.96%

Other Companies Mentioned

  • Eagle Services Asia Private Limited (Not listed) [[7]]
  • Singapore Aero Engine Services Private Limited (SAESL, Not listed) [[7]]
  • Air India (Not listed) [[7]]

ESG Analysis

  • SIA Engineering has steadily improved its ESG standing, with an overall ESG score improving from C in FY18 to B- in FY23 [[7]].
  • The current score of B- is split into Environment: A (29.1%), Social: B- (42.7%), and Governance: C- (28.2%) [[7]].
  • The group is expected to continue improving its ESG standing as it strives towards its long-term 2030 carbon emissions target [[7]].

Key ESG Highlights

  • Workplace Safety: SIE was fined S\$230k in FY18 over a workplace safety lapse. The group has since improved its safety measures, with a decline in the reportable accident rate [[7]].
  • Environmental Performance: SIE improved its Environmental score to A in FY23 from C in FY18, attributable to the installation of solar photovoltaic systems and setting a long-term target for carbon emissions reduction [[7]].
  • Social Initiatives: SIE has introduced various initiatives to promote safe workplace behavior, launched a Lean Academy for re-skilling and upskilling, and formed a diversity task force [[7]].

Sector Comparisons

Company Bloomberg Ticker Recom. Price Target Price Market Cap (US\$ m) Core P/E (x) CY25F Core P/E (x) CY26F 3-year EPS CAGR (%) P/BV (x) CY25F P/BV (x) CY26F Recurring ROE (%) EV/EBITDA (x) CY25F Dividend Yield (%) CY26F
SIA Engineering SIE SP Add S\$2.32 S\$2.70 1,988 17.4 16.5 11.4% 1.48 1.43 8.5% 15.3 3.9%
Singapore Airlines SIA SP Hold S\$6.84 S\$6.00 15,582 16.0 19.6 nm 1.29 1.26 8.0% 7.5 2.8%
SATS Ltd SATS SP Add S\$2.97 S\$3.05 3,384 18.3 16.0 nm 1.62 1.50 9.2% 5.5 1.3%
Average 16.4 18.6 nm 1.35 1.31 8.2% 7.2 2.6%


CapitaLand India Trust: Boosted Growth and Future Prospects with Data Centre Expansion

Date: 25 October 2024Broker: OCBC Investment Research Overview CapitaLand India Trust (CLINT) is a Singapore-listed real estate investment trust (REIT) that provides investors with exposure to the rapidly growing Indian market. Established as the...

Lum Chang Holdings Wins SGD 26.9M Contract for Bedok Community Hospital Retrofitting Project

Date of Report17 September 2024 BrokerMaybank Research Pte. Ltd. Contract Award for Bedok Community Hospital Lum Chang Holdings announced that its subsidiary, Lum Chang Interior, has secured a contract for retrofitting works to operationalize...

Navigating Turbulent Markets: Domestic-Focused Stocks and REITs Offer Refuge

Singapore Stocks Brace for Turbulence – Domestic-Focused Picks Offer Shelter UOB Kay Hian | April 8, 2025 Market Overview: Navigating Volatility The Straits Times Index (STI) has faced a 7.5% selloff yesterday and a...