Tuesday, July 1st, 2025

SIA Engineering (SIE SP): Building Capacity for Long-Term Growth – CGS International Analysis


CGS International

May 14, 2025

SIA Engineering: Building Capacity for Long-Term Growth

Key Takeaways from SIA Engineering’s FY3/25 Performance

  • FY3/25 core net profit reached S\$140.2m, slightly below forecast due to interest income and tax deviations [[1]].
  • Underlying operating profit and share of profits from associates and JVs met or exceeded expectations for FY25 [[1]].
  • “Add” rating reiterated with an increased end-CY25F Target Price (TP) of S\$2.70, based on a CY26F P/E of 19.5x [[1]].

Stronger FY25 Driven by Post-COVID-19 Recovery

  • 2HFY25 core net profit increased by 17.8% yoy to S\$71m, driven by higher line maintenance volumes and increased heavy base maintenance checks for SIA’s A380 fleet [[1]].
  • Losses narrowed in the engine and component businesses due to more engine inductions, while share of associate and JV profits rose due to higher work volumes [[1]].
  • FY25 core net profit increased by 17.4% yoy to S\$140m, with a final DPS of 7 Scts, bringing the total DPS to 9 Scts (payout ratio of 72%) [[1]].
  • Dividend payouts were accelerated to compensate for non-payment during FY21-22 [[1]].

Rationale for the “Add” Rating on SIE

  • Renewal of line and base maintenance contracts with parent company SIA from April 1, 2025, is a potential share price catalyst [[1]].
  • Assumed uplift in pricing to account for cost escalation since the last contract signing [[1]].
  • SIA accounted for 78% of SIE’s company-level revenue, and an estimated 20% of revenue for SIE’s associate and JV companies [[1]].

Downside Risks and Overseas Ventures

  • Set-up costs for upcoming ventures overseas pose downside risks [[1]].
  • New line maintenance business in Cambodia to be operational from July 2025F [[1]].
  • Additional base maintenance hangar capacity in Subang by 2HCY25F and facilities with Air India in Bangalore by CY26F [[1]].
  • New outfit at Shah Alam intended to be partially operational this year, with SAESL JV starting a 2-year capacity expansion project from Jan 2025 [[1]].
  • Manpower and training costs will be expensed into the P&L, continuing for 1-2 years into the ramp-up period [[1]].

Long-Term Growth Prospects and Efficiency Measures

  • Ventures are building blocks for long-term growth given strong demand for MRO services [[1]].
  • Progressive rollout of an Enterprise Operating System (EOS) to enhance efficiency in Singapore hangars [[1]].
  • Stable staff costs expected, with subcontract costs remaining fixed for FY26-27F [[1]].

Key Changes in Earnings Forecasts

  • FY26-27F core EPS forecasts reduced by 2-7% due to set-up costs for new ventures overseas [[1]].
  • FY28F core EPS forecast introduced [[1]].

Stock Information

  • Current Price: S\$2.32 [[1]]
  • Target Price: S\$2.70 [[1]]
  • Reuters: SIAE.SI [[1]]
  • Bloomberg: SIE SP [[1]]
  • Market Cap: US\$1,988m / S\$2,593m [[1]]
  • Average Daily Turnover: US\$0.91m / S\$1.21m [[1]]
  • Current Shares O/S: 1,122m [[1]]
  • Free Float: 22.4% [[1]]

Major Shareholders

  • Singapore Airlines: 77.6% [[1]]

Price Performance

  • 1 Month: 14.3% (Absolute), 1.9% (Relative) [[1]]
  • 3 Months: -1.3% (Absolute), -1.6% (Relative) [[1]]
  • 12 Months: -0.4% (Absolute), -30.3% (Relative) [[1]]

Financial Summary

FYE Mar (S\$m) Mar-24A Mar-25A Mar-26F Mar-27F Mar-28F
Revenue 1,094 1,245 1,354 1,410 1,468
Operating EBITDA 65.4 78.2 99.9 108.4 117.2
Net Profit 98.9 139.6 152.8 160.1 168.9
Core EPS (S\$) 0.07 0.12 0.14 0.14 0.15
Core EPS Growth 9.2% 81.5% 10.0% 4.7% 5.5%
FD Core P/E (x) 34.02 18.75 17.05 16.27 15.43
DPS (S\$) 0.080 0.090 0.090 0.090 0.090
Dividend Yield 3.45% 3.88% 3.88% 3.88% 3.88%
EV/EBITDA (x) 22.82 18.30 14.14 12.59 11.16
P/FCFE (x) 19.46 17.17 32.47 24.87 23.35
Net Gearing (37.6%) (37.8%) (33.7%) (31.1%) (28.8%)
P/BV (x) 1.54 1.51 1.47 1.42 1.37
ROE 4.57% 8.16% 8.75% 8.88% 9.05%
EPS/Consensus EPS (x) 0.97 0.95

Results Comparison

  • 2HFY25 Revenue: Higher hoh due to increased line maintenance volume and higher unit revenue per airframe check [[2]].
  • 2HFY25 EBITDA Margin: Rose hoh as operating costs did not increase as much as revenue [[2]].
  • FY25 EBIT: Increased yoy as losses at the engine & component business narrowed, offset by lower profits at the airframe overhaul & line maintenance segment [[2]].
  • 2HFY25 Share of Associates and JVs: Slightly higher hoh, rose 18% yoy due to better performance by ESA, SAESL, etc [[2]].
  • 2HFY25 Effective Tax Rate: Rose hoh [[2]].
  • 2HFY25 Net Profit: Slightly higher hoh, with higher EBIT and share of associates and JVs consumed by higher taxes [[2]].
  • 2HFY25 Core Net Profit: Rose yoy due to stronger EBIT and higher share of associates and JVs [[2]].
  • 4QFY25 Revenue: Rose qoq due to higher engine & component revenue [[2]].
  • 4QFY25 EBIT Margin: Rose qoq due to higher volume of heavy checks [[2]].
  • Share of Associates and JVs: QoQ fall due to lower profits from SAESL [[2]].
  • 4QFY25 Net Profit: Fell qoq due to lower share of associate and JV profits [[2]].

Operating Metrics

  • Airframe Overhaul and Line Maintenance: Revenue rose hoh and yoy despite a fall in airframe checks, as SIE performed heavier checks with higher revenues per check [[3]].
  • Engine & Component; Fleet Management: Revenue rose hoh and yoy due to higher work volumes [[3]].
  • Airframe Overhaul and Line Maintenance EBIT: Fell in FY25 due to new ventures in Cambodia (TIA), Malaysia (BMM), higher training costs in Singapore, and IT-related project costs [[3]].
  • Engine & Component; Fleet Management EBIT Loss: Narrowed yoy as SIE work volumes increased with higher efficiency [[3]].
  • Airframe Checks at SG: Lower volume of airframe checks [[3]].
  • Light Checks: Declined due to changes in aircraft utilization of third-party airlines [[3]].
  • Heavy Checks: Fewer heavy checks yoy due to longer time taken to service SIA’s A380s and other legacy aircrafts [[3]].
  • Line Maintenance at Changi Airport: Flights rose due to higher capacity deployment by airlines at Changi Airport [[3]].
  • SIAEC Market Share: Approximately 85% at Changi Airport [[3]].
  • Fleet Management: Stable number of aircraft under fleet management [[3]].

Cost Metrics

  • Material Costs: Rose sharply due to higher work volume and inflation, but fully passed through to customers [[4]].
  • Staff Costs: Rose at a slower pace as staff availability improved and attrition rate normalized [[4]].
  • Subcontract Costs: Rose sharply as a new and higher rate 3-year agreement took effect in FY25 [[4]].
  • Other Operating Expenses: Rose modestly as SIE trimmed support costs [[4]].

Additional Insights

  • Light Checks in Singapore: [[4]]
  • Heavy Checks in Singapore: [[4]]
  • SIE Market Share at Changi Airport: [[4]]
FYE Mar (S\$ m) Mar-24A Mar-25A Mar-26F Mar-27F Mar-28F
Revenue Growth 37.5% 13.8% 8.7% 4.1% 4.1%
Operating EBITDA Growth 73.6% 19.6% 27.7% 8.5% 8.1%
Operating EBITDA Margin 5.98% 6.28% 7.38% 7.69% 7.98%
Net Cash Per Share (S\$) 0.57 0.59 0.54 0.51 0.50
BVPS (S\$) 1.50 1.53 1.58 1.63 1.69
Gross Interest Cover 0.54 3.77 10.02 12.02 14.20
Effective Tax Rate 2.19% 3.89% 7.49% 7.85% 8.45%
Net Dividend Payout Ratio 73.9% 72.2% 66.1% 63.1% 59.8%
Accounts Receivables Days 17.57 19.32 17.34 17.89 17.94
Inventory Days 93.90 84.20 86.69 91.52 91.77
Accounts Payables Days 341.5 321.3 332.1 332.8 333.7
ROIC (%) 0.34% 2.13% 5.35% 6.07% 6.99%
ROCE (%) 1.58% 1.92% 2.94% 3.11% 3.41%
Return On Average Assets 3.89% 6.02% 6.60% 6.81% 6.96%

Other Companies Mentioned

  • Eagle Services Asia Private Limited (Not listed) [[7]]
  • Singapore Aero Engine Services Private Limited (SAESL, Not listed) [[7]]
  • Air India (Not listed) [[7]]

ESG Analysis

  • SIA Engineering has steadily improved its ESG standing, with an overall ESG score improving from C in FY18 to B- in FY23 [[7]].
  • The current score of B- is split into Environment: A (29.1%), Social: B- (42.7%), and Governance: C- (28.2%) [[7]].
  • The group is expected to continue improving its ESG standing as it strives towards its long-term 2030 carbon emissions target [[7]].

Key ESG Highlights

  • Workplace Safety: SIE was fined S\$230k in FY18 over a workplace safety lapse. The group has since improved its safety measures, with a decline in the reportable accident rate [[7]].
  • Environmental Performance: SIE improved its Environmental score to A in FY23 from C in FY18, attributable to the installation of solar photovoltaic systems and setting a long-term target for carbon emissions reduction [[7]].
  • Social Initiatives: SIE has introduced various initiatives to promote safe workplace behavior, launched a Lean Academy for re-skilling and upskilling, and formed a diversity task force [[7]].

Sector Comparisons

Company Bloomberg Ticker Recom. Price Target Price Market Cap (US\$ m) Core P/E (x) CY25F Core P/E (x) CY26F 3-year EPS CAGR (%) P/BV (x) CY25F P/BV (x) CY26F Recurring ROE (%) EV/EBITDA (x) CY25F Dividend Yield (%) CY26F
SIA Engineering SIE SP Add S\$2.32 S\$2.70 1,988 17.4 16.5 11.4% 1.48 1.43 8.5% 15.3 3.9%
Singapore Airlines SIA SP Hold S\$6.84 S\$6.00 15,582 16.0 19.6 nm 1.29 1.26 8.0% 7.5 2.8%
SATS Ltd SATS SP Add S\$2.97 S\$3.05 3,384 18.3 16.0 nm 1.62 1.50 9.2% 5.5 1.3%
Average 16.4 18.6 nm 1.35 1.31 8.2% 7.2 2.6%


Lendlease Global Comm REIT (LREIT) 3Q Report: Steady Performance, Gearing Focus | Maybank Research

Maybank Research Pte Ltd May 9, 2025 Lendlease Global Commercial REIT: Navigating Steady Performance Amidst Gearing Focus Lendlease Global Commercial REIT (LREIT SP) has delivered a steady operational performance according to its recent 3Q...

Rising Prospects for &&CDL Hospitality Trusts&&: Capitalizing on Recovery and Rate Cuts

Date of Report: October 30, 2024Broker Name: Maybank Research Pte Ltd Overview of CDL Hospitality Trusts (CDREIT SP) CDL Hospitality Trusts (CDREIT) is the first listed hospitality trust in Singapore, focusing on income-producing real...

Nanofilm Technologies: Buy Rating & Cloudy Outlook Analysis (2025)

OCBC Investment Research Private Limited 22 April 2025 Nanofilm Technologies: Cloudy Outlook Largely Priced In – A Deep Dive into Growth Drivers and Risks Investment Thesis: Nanofilm’s Long-Term Growth Potential Founded in 1999, Nanofilm...