CGS International
May 15, 2025
Marco Polo Marine: Riding the Offshore Wind Wave with Margin Expansion
Marco Polo Marine (MPM) is strategically positioning itself to capitalize on the burgeoning offshore wind sector, with a focus on higher-margin chartering activities. Despite a slight dip in first-half earnings, the company’s prospects appear bright, fueled by new vessel deployments and a potential second CSOV on the horizon.
1HFY9/25 Performance: Margin Expansion a Silver Lining
- MPM reported a core net profit of S\$9.6m for 1HFY9/25, a 14% year-over-year decrease, but in line with expectations, representing 38% of the FY25F estimate. [[1]]
- Revenues for the same period declined by 14% yoy to S\$52.7m, primarily due to the absence of third-party charter revenue in Taiwan (estimated at c.S\$7.5m) and subdued shipbuilding activity. [[1]]
- Improved charter rates in Southeast Asia and stronger fleet utilization (68% in 1HFY25 vs. 60% in 1HFY24) partially offset the revenue decline. [[1]]
- Gross margin expanded by 5% pts yoy to an impressive 41%, exceeding the FY25F forecast of 39.5%, driven by a favorable revenue mix favoring higher-margin chartering. [[1]]
Growth Drivers: Chartering and CSOV Deployment
- MPM’s new commissioning, service, and operations vessel (CSOV) commenced operations for Siemens Games in April 2025, securing day rates of approximately US\$65,000. [[1]]
- This rate is approximately 40% higher than the three-year charter with Vestas, scheduled to begin in Oct 2025F. [[1]]
- Two new crew transfer vessels (CTVs) are slated for deployment in 2HFY25F, with one already operating in Taiwan. [[1]]
- These additions are expected to compensate for reduced third-party chartering revenues in Taiwan booked in FY24, potentially driving a 15% yoy growth in chartering revenues for FY25F. [[1]]
- MPM is actively pursuing a second CSOV, potentially ready by late-2027F if construction commences by the end of 2025F. [[1]]
- The company intends to divest lower-value tugs and barges catering to other industries, reinvesting in its expanding offshore wind business. [[1]]
Shipyard Activity: Muted Outlook
- MPM’s yard utilization decreased to 78% in 1HFY25 from 89% in 1HFY24. [[1]]
- Management anticipates that macroeconomic uncertainty could further dampen customer sentiment in FY25F, despite ongoing newbuild inquiries. [[1]]
Investment Thesis: Reiterate Add with a Lower Target Price
- The net profit estimate for FY25F remains unchanged, but FY26F/27F estimates have been lowered by 4.3%/7.5% to account for a slower yard recovery. [[1]]
- This is partially mitigated by increased FY25F-27F gross margins of 41.5-42%, supported by improved chartering activity. [[1]]
- The target price (TP) has been reduced to S\$0.06, primarily due to industry valuation de-rating, with a target multiple of c.7x 2026F P/E (from 9x), aligning with peers. [[1]]
- The “Add” rating is reiterated, based on an anticipated net profit CAGR of 18% over FY24-27F. [[1]]
- Key catalysts for re-rating include securing a contract for a second CSOV and achieving higher-than-expected fleet utilization. [[1]]
- Downside risks include lower-than-expected yard utilization and potential delays in offshore wind projects affecting vessel demand. [[1]]
Key Financials and Ratios
Financial Summary |
Sep-23A |
Sep-24A |
Sep-25F |
Sep-26F |
Sep-27F |
Revenue (S\$m) |
127.1 |
123.5 |
128.2 |
152.6 |
164.3 |
Operating EBITDA (S\$m) |
43.30 |
42.70 |
44.18 |
53.44 |
59.42 |
Net Profit (S\$m) |
22.58 |
21.70 |
25.07 |
32.01 |
35.77 |
Core EPS (S\$) |
0.006 |
0.007 |
0.007 |
0.009 |
0.010 |
Core EPS Growth |
60.9% |
4.5% |
1.9% |
27.7% |
11.8% |
FD Core P/E (x) |
7.01 |
6.71 |
6.59 |
5.16 |
4.62 |
DPS (S\$) |
0.001 |
0.001 |
0.001 |
0.001 |
0.001 |
Dividend Yield |
2.27% |
2.27% |
2.50% |
2.50% |
2.73% |
- Current Price: S\$0.044 [[1]]
- Target Price: S\$0.06 [[1]]
- Previous Target: S\$0.08 [[1]]
- Up/downside: 36.4% [[1]]
Shareholder Structure
- Lee Family: 22.6% [[1]]
- Apricot Capital Pte Ltd: 16.5% [[1]]
- Penguin International Limited: 8.1% [[1]]
Financial Performance Breakdown
- Revenue (S\$m): [[1]]
- 2023: 127.1
- 2024: 123.5
- 2025F: 128.2
- 2026F: 152.6
- 2027F: 164.3
- Operating EBITDA (S\$m): [[1]]
- 2023: 43.30
- 2024: 42.70
- 2025F: 44.18
- 2026F: 53.44
- 2027F: 59.42
- Net Profit (S\$m): [[1]]
- 2023: 22.58
- 2024: 21.70
- 2025F: 25.07
- 2026F: 32.01
- 2027F: 35.77
- Core EPS (S\$): [[1]]
- 2023: 0.006
- 2024: 0.007
- 2025F: 0.007
- 2026F: 0.009
- 2027F: 0.010
Segmental Performance
- Ship Chartering Revenue: [[2]]
- 1H25: S\$32.0m
- 1H24: S\$32.9m
- FY25F: S\$82.6m
- FY24: S\$71.9m
- Shipyard Revenue: [[2]]
- 1H25: S\$20.7m
- 1H24: S\$28.7m
- FY25F: S\$45.5m
- FY24: S\$51.6m
- Total Revenue: [[2]]
- 1H25: S\$52.7m
- 1H24: S\$61.6m
- FY25F: S\$128.2m
- FY24: S\$123.5m
Fleet and Yard Utilization
- Fleet Utilization: [[3]]
- Yard Utilization: [[3]]
Revenue by Segment (S\$ m)
FYE Sep (S\$ m) |
FY23 |
FY24 |
FY25F |
FY26F |
FY27F |
Shipbuilding |
15.8 |
18.8 |
6.8 |
12.1 |
17.7 |
Ship repair |
42.7 |
29.7 |
36.4 |
45.8 |
50.0 |
Sale of goods |
2.7 |
3.0 |
2.3 |
2.7 |
3.2 |
Shipyard |
61.2 |
51.6 |
45.5 |
60.7 |
71.0 |
Ship chartering |
65.9 |
71.9 |
82.6 |
91.9 |
93.3 |
Total revenues |
127.1 |
123.5 |
128.2 |
152.6 |
164.3 |
Peer Comparison
Company |
Ticker |
Recom. |
Price (lcl curr) |
Target Price (lcl curr) |
Market Cap (US\$ m) |
2-year EPS CAGR (%) |
Recurring ROE (%) CY25F |
Recurring ROE (%) CY26F |
Dividend Yield (%) CY25F |
Marco Polo Marine |
MPM SP |
Add |
0.04 |
0.06 |
127 |
21.8% |
0.8 |
0.7 |
13.2% |
Pacific Radiance |
PACRA SP |
Add |
0.04 |
0.07 |
45 |
33.7% |
0.5 |
0.5 |
5.9% |
Mermaid Maritime |
MMT SP |
Add |
0.11 |
0.16 |
114 |
59.3% |
0.6 |
0.5 |
8.2% |
ESG Considerations
- MPM has shown progress in environmental sustainability and social responsibility, particularly with hybrid energy systems, green ship recycling, and reduced emissions. [[5]]
- A rise in workplace safety incidents and increased energy consumption in certain areas pose operational challenges. [[5]]
- Upcoming initiatives like the hybrid-powered offshore wind service vessel and the ammonia-to-power collaboration with Amogy are critical for MPM’s ESG advancement. [[5]]
Key ESG Highlights
- Hybrid energy storage systems in CSOVs could reduce fuel consumption and emissions by 15-20%. [[5]]
- An MoU with Amogy aims to install an ammonia-to-power system on wind vessels. [[5]]
- MPM is venturing into green ship recycling, with its Indonesian shipyard being the first in the country to receive ISO 30000:2009 certification. [[5]]
ESG Trends
- MPM reduced Scope 1 and 2 emissions by 12% yoy and energy intensity by over 50% yoy in FY23, driven by LED lighting and hybrid technologies. [[5]]
- Electricity consumption increased by 15% yoy due to growing operations. [[5]]
- Workplace accidents increased from 8 in FY21 to 32 in FY23, highlighting the need for stricter safety management. [[5]]