Tuesday, July 1st, 2025

Singapore Banking Sector Outlook: 1Q25 Analysis, DBS & OCBC Recommendations

UOB Kay Hian

Tuesday, 13 May 2025

Singapore Banks in Q1 2025: Resilient Earnings Amidst Global Uncertainty

Sector Overview: Banking – Singapore

  • Singapore’s banking sector demonstrated resilience in the first quarter of 2025, with DBS and OCBC reporting strong sequential earnings growth.
  • DBS saw a 15% quarter-on-quarter increase, while OCBC experienced a 12% increase, primarily driven by a rebound in non-interest income [[1]].
  • Banks have assessed the direct impact from vulnerable sectors to be manageable, estimating it at 2-3% of total loans [[1]].
  • All three banks reaffirmed their commitment to capital management plans announced in February 2025 [[1]].

Investment Recommendations

  • OCBC (BUY, Target: S\$19.30): Recommended for its strategic focus on ASEAN [[1]].
  • DBS (HOLD, Target: S\$45.45): Recommended for its attractive 2025 yield of 6.9%. Sector upgraded to OVERWEIGHT [[1]].

Analysis of First-Order Direct Impact

  • DBS Group Holdings’ exposure to corporations in the automobile, metals & mining, and discretionary consumer goods sectors is about 1-2% of total loans [[1]].
  • OCBC’s exposure to manufacturing, international transport & logistics, and metals & mining industries is around 3% of total loans [[1]].
  • UOB’s corporate customers exporting to the US market (10-25% of sales) account for 2% of total loans [[1]].
  • Banks are more concerned about the second-order negative impact from a broader slowdown in business investment and domestic consumption [[1]].

Capital Management Plans

  • DBS: Expected to maintain a capital return dividend of 15 S cents per quarter, paid over three years (2025-27), totaling S\$5 billion. DBS has bought back and cancelled shares representing 9% of the S\$3 billion allocated for the share buyback program [[1]].
  • OCBC: Plans to return excess capital of S\$2.5 billion to shareholders over two years, including a total dividend payout of 60% (50% regular, 10% special) amounting to S\$1.5 billion, and a share buyback of S\$1 billion [[1]].
  • UOB: S\$3 billion capital management plan includes a special dividend of 50 S cents per share over two tranches in 2025 to commemorate its 90th anniversary (S\$0.8 billion), and a new share buyback program of S\$2 billion over the next three years (2025-27). UOB has bought back and cancelled 80 million shares, representing 4% of the S\$2 billion target [[2]].

1Q25 Financial Performance

  • DBS’s 1Q25 results exceeded expectations, while OCBC’s results were in line [[2]].
  • DBS recorded strong growth in net interest income [[2]].
  • NIMs were stable for DBS and UOB, easing just 2bp quarter-on-quarter to 2.12% and 2.00% respectively. This stability was attributed to the accumulation of fixed-rate assets and deployment of interest rate swaps as cash flow hedges [[2]].
  • OCBC’s NIM experienced a steeper fall of 23bp year-on-year and 11bp quarter-on-quarter to 2.04%, due to a significant drop in 3M SORA [[2]].
  • DBS registered the strongest growth in net interest income of 5% year-on-year in 1Q25, compared to OCBC’s -4% and UOB’s +2% [[2]].

Deposit Franchise Improvement

  • UOB strengthened its deposit franchise, with the CASA ratio improving 4.5 percentage points year-on-year to 55.1% in 1Q25 [[2]].
  • CASA balance grew 13% year-on-year (retail: +18%, wholesale: +8%), while fixed deposits dropped 6% year-on-year [[2]].
  • OCBC’s CASA expanded 13% year-on-year, and CASA ratio improved 1.5 percentage points year-on-year to 48.9% [[2]].

Wealth Management Growth

  • DBS and UOB achieved stellar growth in wealth management fees, at 35% and 30% year-on-year respectively in 1Q25, while OCBC saw 18% growth [[2]].
  • This performance was largely driven by buoyant sentiment prior to Liberation Day on 2 Apr 25 [[2]].
  • DBS, OCBC, and UOB grew AUM by 13%, 12%, and 6% year-on-year, respectively [[2]].

Asset Quality and Provisions

  • NPL formation was relatively benign, with S\$159 million for DBS and S\$236 million for OCBC in 1Q25 [[2]].
  • DBS set aside general provisions of S\$205 million to strengthen loan-loss coverage, improving 8 percentage points quarter-on-quarter to 137% [[2]].
  • OCBC set aside general provisions of S\$118 million, with loan-loss coverage improving 3 percentage points quarter-on-quarter to 162% [[2]].
  • UOB set aside general provisions of S\$133 million, maintaining a stable loan-loss coverage at 90% [[2]].

Implementation of Final Basel III Reforms

  • Singapore banks implemented Final Basel III Reforms starting 1 Jul 24 [[2]].
  • DBS’, OCBC’s, and UOB’s fully phased-in CET-1 CAR were 15.2%, 15.5%, and 15.5% respectively as of Mar 25 [[2]].

Capital Management Exercises Comparison

DBS OCBC UOB
Special Dividend Capital return dividend of 15 S cents per quarter to be paid out over 2025. Similar amounts to be paid out in the subsequent two years in 2026 and 2027 (S\$5b). Special dividends amounting to 10% of net profit for 2024 and 2025 (S\$1.5b). The board has proposed a special dividend of 16 S cents for 2H24. Special dividend of 50 S cents over two tranches in 2025 to commemorate the bank’s 90th anniversary (S\$0.8b).
Share Buyback Share buyback programme of S\$3b. Share buybacks of S\$1b over two years in 2025 and 2026 Share buyback programme of S\$2b over the next three years (2025-27).
Total S\$8.0b (11.6% of shareholders’ equity) S\$2.5b (4.2% of shareholders’ equity) S\$2.8b (5.6% of shareholders’ equity)

[[2]]

Impact of US-UK Trade Deal

  • The US has rolled back the 25% tariff on imports of automobiles and metals from the UK. Imports of steel and aluminium from the UK are zero-rated [[2]].
  • Imports of the first 100,000 cars to the US are subject to a reduced 10% tariff. In return, the UK will improve market access for US farmers and buy more Boeing airplanes [[2]].
  • The framework agreement serves as a template for other countries, indicating reciprocal tariffs for all countries would be above 10%, especially those with sizeable trade surpluses with the US [[3]].

US-China Trade Negotiations

  • Senior negotiators from the US and China were engaged in trade negotiations. Discussions focused on lowering tensions rather than reaching a comprehensive agreement [[3]].

Attractive Dividend Yields

  • The banking sector provides attractive value with a low P/B of 1.42x and a high dividend yield of 6.5% for 2025 [[3]].
  • OCBC is a top pick due to its focus on ASEAN trade and investment flows, and a defensively low 2025F P/B of 1.22x [[3]].
  • DBS is also recommended for its 2025 yield of 6.9% [[3]].

Sector Upgrade and Outlook

  • The banking sector is upgraded from MARKET WEIGHT to OVERWEIGHT, as the risk of a prolonged trade conflict is believed to have abated [[3]].

Banks Weathering Downturn in Credit Cycle

The following table summarizes key metrics related to how DBS and OCBC are positioned to handle the credit cycle downturn:

2024 2025F 2026F
DBS
NPL Ratio (%) 1.09 1.11 1.16
Increase in NPLs (%) 1.8 3.7 7.1
Credit Cost (bp) 14.0 30.0 19.5
Loan Loss Coverage (%) 129.3 143.4 143.1
OCBC
NPL Ratio (%) 0.89 1.00 1.09
Increase in NPLs (%) 0.8 15.9 10.7
Credit Cost (bp) 22.4 30.7 22.0
Loan Loss Coverage (%) 158.9 157.4 151.1

[[3]]

DBS Group Holdings (HOLD/Target: S\$45.45)

  • Management largely maintains guidance for 2025, expecting net interest income to be slightly above 2024 levels [[3]].
  • The negative impact from NIM compression (three rate cuts expected in 2025) will be offset by mid-single-digit loan growth [[3]].
  • Non-interest income guidance has been adjusted from high single digit to mid-to-high single digit, with fee income driven by wealth management [[3]].
  • CIR is expected to be in the low-40% range, and specific provisions guidance remains unchanged at 17-20bp [[3]].
  • Pre-tax profit should be flat at around 2024 levels, while net profit is expected to be lower due to the global minimum tax rate of 15% (negative impact of S\$400 million) [[3]].
  • DBS has the highest beta among the three local banks, with dividend payout ratios of 82% for 2025 and 87% for 2026 [[3]].
  • Potential acquisitions in Malaysia or Indonesia might be untimely due to ongoing external uncertainties [[3]].
  • The target price for DBS is based on 1.92x 2026F P/B, derived from the Gordon Growth Model (ROE: 16.3%, COE: 8.75%, growth: 0.5%) [[3]].

Oversea-Chinese Banking Corp (BUY/Target: S\$19.30)

  • OCBC has maintained its 2025 financial targets, guiding for mid-single-digit loan growth, cost-to-income ratio at low 40%, and credit costs at 20-25bp [[3]].
  • Management expects NIM to remain stable at 2.00% in 2025, based on the expectation of three rate cuts by the Fed [[3]].
  • Exit NIM was 2.03% in Mar 25. OCBC has started to cut interest rates for fixed deposits, and the deployment of surplus liquidity into high-quality liquid assets (HQLA) had been largely completed in 1Q25 [[3]].
  • Strategic initiatives aim to deliver incremental revenue of S\$3 billion cumulatively over 2023-25, driven by Asian wealth, trade and investment flows, new economy, and sustainable financing [[4]].
  • Management aims to deliver ROE of 12-13% with an additional contribution of 1 percentage point from the incremental revenue of S\$3 billion [[4]].
  • The target price of S\$19.30 is based on 1.38x 2026F P/B, derived from the Gordon Growth Model (ROE: 12.1%, COE: 8.75%, growth: 0.0%) [[4]].

Projected DPS and Dividend Payout Ratios

The following table compares the projected Dividends Per Share (DPS) and Payout Ratios for DBS, OCBC, and UOB:

DBS OCBC UOB
Price (S\$) 43.71 16.23 34.83
Year to 31 Dec FY24 FY25F FY26F FY24 FY25F FY26F FY24 FY25F FY26F
EPS (S ¢) 394 375 385 167 155 165 356 360 380
DPS (S ¢) 222 300 300 101 100 84 205 221 203
Payout Ratio (%) 56.3 80.1 77.9 60.5 64.4 50.8 57.6 61.2 53.4
Div Yield (%) 5.1 6.9 6.9 6.2 6.2 5.2 5.9 6.3 5.8

[[4]]

Comparison of Profit & Loss (1Q25)

The table below provides a comparison of the Profit & Loss statements for DBS, OCBC, and UOB in 1Q25:

DBS OCBC UOB
Net Interest Income S\$3,681m S\$2,345m S\$2,409m
yoy Change +5.0% -3.8% +2.0%
qoq Change -1.3% -4.5% -1.7%
Fee Income S\$1,275m S\$546m S\$694m
yoy Change +22.2% +14.0% +19.7%
qoq Change +31.7% +5.6% +22.4%
Insurance n.a. S\$306m n.a.
yoy Change n.a. +5.9% n.a.
qoq Change n.a. +203.0% n.a.
Other Non-Interest Income S\$949m S\$458m S\$554m
yoy Change -5.9% +8.8% -4.6%
qoq Change +17.3% +33.5% +25.1%
Provisions S\$325m S\$212m S\$290m
Basis Points 30bp 24bp 35bp
Net Profit S\$2,897m S\$1,883m S\$1,490m
yoy Change -2.0% -5.0% +0.2%
qoq Change +14.9% +11.6% -2.2%

[[4]]

Comparison of Key Ratios (1Q25)

Key financial ratios for DBS, OCBC, and UOB in 1Q25 are compared in the following table:

DBS OCBC UOB
Net Interest Margin (NIM) 2.12% 2.04% 2.00%
qoq Change -3bp -11bp Unchanged
Loan Growth +2.5% +7.1% +5.6%
yoy Change +2.5% +7.1% +5.6%
qoq Change +1.1% +0.9% +1.0%
Deposit Growth +5.2% +8.9% +3.3%
yoy Change +5.2% +8.9% +3.3%
qoq Change +2.5% +3.1% -0.7%
NPL Ratio 1.1% 0.9% 1.6%
qoq Change Unchanged Unchanged +0.1%
Loan Loss Coverage 137% 162% 90%
qoq Change +8ppt +3ppt -1ppt
Core Equity Tier-1 CAR 15.2% 15.5% 15.5%
qoq Change +0.1ppt +0.2ppt Unchanged
Book Value Per Share (BVPS) S\$23.81 S\$13.17 S\$29.07
yoy Change +10.5% +7.3% +8.8%
qoq Change +1.8% +2.9% +3.4%

[[4]]

Assumption Changes for DBS

  • Net profit forecast for DBS is raised by 1.3% for 2025 and 8.8% for 2026 [[4]].
  • NPL ratio is expected to edge higher to 1.11% at end-25 (previous: 1.23%) and 1.16% at end-26 (previous: 1.32%), compared with 1.09% at end-24 [[4]].
  • Credit costs of 30.0bp in 2025 (previous: 35.2bp) and 19.5bp in 2026 (previous: 47.1bp) are factored in [[4]].

Key Assumptions – DBS

The following table outlines key financial assumptions for DBS:

2023 2024 2025F 2026F 2027F
Loan Growth (%) 0.4 3.4 2.7 2.0 4.3
NIM (%) 2.15 2.14 2.02 1.96 1.97
Fees, % Change 9.5 23.2 17.4 7.8 8.4
NPL Ratio (%) 1.11 1.09 1.11 1.16 1.20
Credit Costs (bp) 13.7 14.0 30.0 19.5 17.1
Net Profit (S\$m) 10,062 11,289 10,602 10,800 11,550
% Change 22.8 12.2 (6.1) 1.9 6.9

[[4]]

Assumption Changes for OCBC

  • Net profit forecast for OCBC is raised by 4.4% for 2025 and 11.5% for 2026 [[4]].
  • NPL ratio is expected to edge higher to 1.00% at end-25 (previous: 1.06%) and 1.09% at end-26 (previous: 1.21%), compared with 0.89% at end-24 [[4]].
  • Credit costs of 30.7bp in 2025 (previous: 36bp) and 22.0bp in 2026 (previous: 47.1bp) are factored in [[4]].

Key Assumptions – OCBC

The following table outlines key financial assumptions for OCBC:

2023 2024 2025F 2026F 2027F
Loan Growth (%) 0.4 7.6 2.2 1.9 4.2
NIM (%) 2.28 2.20 1.97 1.94 1.96
Fees, % Change (2.5) 9.2 11.9 7.4 7.4
NPL Ratio (%) 0.95 0.89 1.00 1.09 1.16
Credit Costs (bp) 24.8 22.4 30.7 22.0 20.1
Net Profit (S\$m) 7,021 7,587 7,022 7,420 7,799
% Change 22.2 8.1 (7.4) 5.7 5.1

[[4]]

Sector Catalysts

  • Slowdown in trade globally and regionally, leading to a decline in loan growth [[4]].
  • Slowdown and job losses in the manufacturing sector within ASEAN countries, which are likely to spill over into a contraction in domestic consumption. Asset quality could start to deteriorate [[4]].

Risks

  • Escalation of trade conflicts between the US, EU, and China [[4]].
  • Geopolitical tensions between the US, EU, and China [[4]].

“Singtel Stock Update 2025: Strong Growth Drivers, Revised Guidance & Investment Outlook”

Overview of Singtel Singtel stands as one of Asia’s foremost communications technology groups, delivering a broad portfolio of next‐generation communication and technology services. With a strong focus on both consumer and business segments, the...

Apple Q4 2024 Earnings: Strong Intelligence Growth, China Demand Concerns Persist

Comprehensive Analysis of Apple Inc and Peers – November 2024 Comprehensive Analysis of Apple Inc and Peers – November 2024 Broker Name: OCBC Investment Research Date: 4 November 2024 Apple Inc: Riding the Wave...

CelcomDigi Q3 2024 Results: Cost Efficiencies Drive Earnings Growth Despite Revenue Challenges

Comprehensive Analysis of CelcomDigi and Other Companies Comprehensive Analysis of CelcomDigi and Other Companies Report by Maybank Investment Bank Berhad, November 19, 2024 Introduction In the latest report by Maybank Investment Bank Berhad dated...