Sunday, June 15th, 2025

Sheng Siong Group (SSG SP): Secret Shopper’s View, Q1 2025 Earnings Preview & “Add” Recommendation


CGS International

April 17, 2025

Sheng Siong Group: A Deep Dive into Growth Strategies and Market Positioning

Sheng Siong Group: A Secret Shopper’s Perspective

  • Ground checks reveal decent customer footfall with full checkout counters during peak hours. [[1]]
  • Estimated 1Q25F revenue growth of approximately 3% year-over-year, surpassing the industry’s 0.4% decline in 2M25. [[1]]
  • 1Q25F net profit is expected to remain flat year-over-year due to elevated SG&A expenses. [[1]]
  • SSG is poised to capitalize on its value-for-money proposition as consumers shift towards high-margin fresh and house-branded products. [[1]]
  • Reiterate Add rating with an unchanged Target Price (TP) of S\$1.90, based on 19x 2026F P/E, approximately 0.5 standard deviations below the 5-year mean. [[1]]

Tech-Enabled Store Formats Mitigating Rising Staff Costs

  • Ground checks across 15 SSG stores (20% of the network) indicated strong customer traffic. [[1]]
  • Newer stores exhibit a 79:21 ratio of self-checkout to manned checkout counters, contrasting with a 36:64 split in older stores. [[1]]
  • Maintained fast checkout speeds, even during peak hours, reflecting effective automation and customer acceptance. [[1]]
  • Between 2022 and 2024, SSG added 11 stores; depreciation as a percentage of revenue increased by only 0.2% compared to a 1.1% increase in staff costs. [[1]]
  • Greater self-checkout usage could facilitate targeted customer promotions. [[1]]

1Q25F: Revenue Growth Fueled by Store Expansion; Profits Likely Flat Year-Over-Year

  • Estimated revenue growth of approximately 3% year-over-year, exceeding the supermarket and hypermarket sales index’s 0.4% decline in 2M25. [[1]]
  • Growth primarily driven by an increase of 7 stores since 1Q24. [[1]]
  • SSG has outperformed industry growth by 2-5% over the past eight quarters. [[1]]
  • Anticipate a flat year-over-year net profit of approximately S\$36 million due to higher SG&A and gradual revenue ramp-up for new stores opened in January and February 2025. [[1]]
  • SSG is awaiting results for eight store tenders and plans to open five new stores in FY25F. [[1]]
  • 1Q25 results are scheduled for release on April 29, 2025. [[1]]

Margin Tailwinds from Downtrading

  • The Ministry of Trade and Industry downgraded Singapore’s 2025 GDP growth forecast to 0-2%. [[1]]
  • Expect accelerated customer downtrading to benefit SSG’s value-for-money positioning. [[1]]
  • Shift towards higher-margin fresh products (40-50% of FY24 sales) and house brands (8%). [[1]]
  • SSG allocates approximately 28% of store space to fresh goods and launched over 100 new house-branded SKUs in the past year. [[1]]

Defensive Play with Earnings Visibility; Reiterate Add

  • Reiterate Add rating based on SSG’s strong operational track record and potential for net profit growth through new store openings. [[1]]
  • Potential re-rating catalysts include an increase in HDB new store tenders. [[1]]
  • Downside risks include tight supply of frontline service personnel, increasing staff costs, and margin erosion from heightened competition. [[1]]

Key Data Points

  • Current Price: S\$1.67 [[1]]
  • Target Price: S\$1.90 [[1]]
  • Previous Target: S\$1.90 [[1]]
  • Up/downside: 13.8% [[1]]
  • Market Cap: US\$1,910m (S\$2,511m) [[1]]
  • Average Daily Turnover: US\$1.85m (S\$2.51m) [[1]]
  • Current Shares o/s: 1,504m [[1]]
  • Free Float: 42.6% [[1]]

Key Financials

Financial Summary Dec-23A Dec-24A Dec-25F Dec-26F Dec-27F
Revenue (S\$m) 1,368 1,429 1,504 1,552 1,589
Operating EBITDA (S\$m) 192.5 198.9 211.0 218.4 223.6
Net Profit (S\$m) 133.7 137.5 143.5 148.3 152.9
Core EPS (S\$) 0.09 0.09 0.10 0.10 0.10
Core EPS Growth 0.26% 2.90% 4.38% 3.30% 3.14%
FD Core P/E (x) 18.79 18.26 17.49 16.93 16.42
DPS (S\$) 0.063 0.064 0.067 0.069 0.072
Dividend Yield 3.74% 3.83% 4.01% 4.13% 4.28%
EV/EBITDA (x) 11.37 10.86 10.12 9.53 9.08
P/FCFE (x) 14.09 15.25 14.61 12.49 12.30
Net Gearing (65.3%) (65.6%) (65.4%) (69.1%) (72.2%)
P/BV (x) 5.09 4.69 4.35 4.04 3.76
ROE 28.3% 26.7% 25.8% 24.7% 23.7%

Detailed Store Visit Analysis

  • Visited 15 Sheng Siong stores between April 9-16, 2025. [[2]]
  • Nine older outlets (pre-2024) and six newer outlets were assessed. [[2]]
  • Approximately 28% of store space allocated to fresh products, a high-margin category. [[2]]
  • Newer outlets featured brighter lighting, wider aisles, and a more premium ambiance. [[2]]
  • Most locations had decent customer traffic and fast-moving checkout lines. [[2]]
  • One recently opened store showed noticeably lower footfall, suggesting it’s still in the ramp-up phase. [[2]]
  • All six new stores had self-checkout counters, compared to five of the nine older stores. [[2]]
  • One new store operated with approximately 50% fewer staff than a similar-sized older store relying only on manned checkouts. [[2]]
  • Between 2022 and 2024, SSG added 11 new stores. [[2]]
  • Staff costs as a percentage of revenue increased by 1.1% to 15.4%, while depreciation expenses rose marginally by 0.2% to 4.1%. [[2]]
  • Self-checkout systems have a modest capital cost compared to potential labor cost savings. [[2]]
  • Increased adoption of self-checkout could help contain rising staff costs and support operating margins. [[2]]

Store Visit Data

Store New / Old Location % of aisles for fresh produce (est.) % of self-checkout counters % of manned check-out counters
Store 1 New Punggol 38% 67% 33%
Store 2 New Clementi 22% 71% 29%
Store 3 New Bishan 25% 73% 27%
Store 4 New Queenstown 24% 75% 25%
Store 5 New Yishun 31% 88% 13%
Store 6 New Ang Mo Kio 20% 100% 0%
Average for new stores 27% 79% 21%
Store 7 Old Bedok 24% 0% 100%
Store 8 Old Clementi 20% 0% 100%
Store 9 Old Ghim Moh 29% 0% 100%
Store 10 Old Pasir Ris 34% 0% 100%
Store 11 Old Tampines 33% 33% 67%
Store 12 Old Woodlands 28% 57% 43%
Store 13 Old Woodlands 24% 60% 40%
Store 14 Old Ang Mo Kio 34% 71% 29%
Store 15 Old Punggol 33% 100% 0%
Average for old stores 29% 36% 64%

Margin Tailwinds from Downtrading

  • Ministry of Trade and Industry downgraded Singapore’s 2025 GDP growth forecast to 0-2%. [[4]]
  • Monetary Authority of Singapore cautioned about spillover risks from a global trade downturn. [[4]]
  • Expect accelerated customer downtrading to benefit SSG’s value-for-money positioning. [[4]]
  • Shift towards higher-margin fresh products (40-50% of SSG’s sales as of FY24) and house brands (8%). [[4]]
  • SSG launched over 100 new house-branded SKUs in the past year, totaling 1,750 as of April 4, 2025. [[4]]
  • Special promotions are boosting house brand visibility. [[4]]
  • Customers actively identified and expressed preference for house brand products, citing lower prices and ongoing deals. [[4]]

Peer Comparison

Company Ticker Recom. Price (lcl curr) Target Price (lcl curr) Market Cap (US\$ m) P/E (x) CY25F P/E (x) CY26F 2-year EPS CAGR (%) P/BV (x) CY25F Recurring ROE (%) CY25F Dividend Yield (%) CY25F
DFI Retail Group DFI SP Add 2.41 2.71 3,262 12.3 11.7 17.3% 5.65 45.6% 4.8%
Sheng Siong Group SSG SP Add 1.67 1.90 1,910 17.5 16.9 3.7% 4.35 25.6% 4.0%
Singapore grocery retail simple average 14.9 14.3 10.5% 5.00 35.6% 4.4%
Sun Art Retail Group 6808 HK Add 1.88 2.30 2,311 40.2 22.7 na 0.78 1.9% 1.0%
Yonghui Superstores 601933 CH Hold 5.81 5.80 7,215 71.9 57.6 na 10.23 14.3% 7.6%
MINISO Group Holding Ltd 9896 HK NR 30.55 na 4,924 11.4 9.2 na 2.85 26.1% 4.3%
Sa Sa International Holdings L 178 HK NR 0.58 na 232 12.3 13.2 -2.5% 1.45 11.8% 6.3%
Chow Tai Fook Jewellery Group 1929 HK NR 9.38 na 12,066 14.2 12.9 10.6% 3.29 23.4% 5.5%
Cafe de Coral Holdings Ltd 341 HK NR 7.21 na 539 14.0 12.5 7.7% 1.43 10.9% 7.6%
China Tourism Group Duty Free 1880 HK NR 53.55 na 18,467 20.6 17.6 17.0% 1.78 9.8% 2.5%
Hong Kong/China retail simple average 26.4 20.8 8.2% 3.12 14.0% 5.0%
7-Eleven Malaysia Holdings SEM MK Hold 1.99 1.98 500 27.0 23.1 17.8% 4.71 18.2% 2.5%
Aeon Co M Bhd AEON MK NR 1.42 na 452 12.2 11.5 16.6% 0.98 8.5% 3.5%
Malaysia retail simple average 19.6 17.3 17.2% 2.85 13.4% 3.0%
Ramayana Lestari Sentosa Tbk P RALS IJ NR 366 na 154 7.1 6.6 2.0% 0.57 7.7% 10.5%
Aspirasi Hidup Indonesia Tbk P ACES IJ NR 472 na 479 8.5 7.6 9.0% 1.17 14.0% 6.9%
Mitra Adiperkasa Tbk PT MAPI IJ NR 1,370 na 1,348 10.3 8.9 20.0% 1.72 17.8% 1.2%
Industri Jamu Dan Farmasi Sido Muncul SIDO IJ Hold 550 580 980 13.8 13.0 2.2% 4.63 34.3% na
Indonesia retail simple average 9.9 9.0 8.3% 2.03 18.5% 6.2%
Puregold Price Club Inc PGOLD PM Add 29.95 42.00 1,520 7.4 6.7 10.1% 0.84 11.5% na
Robinsons Retail Holdings Inc RRHI PM Add 38.50 57.50 962 9.5 8.2 1.4% 0.65 6.9% na
Philippines grocery retail average 8.5 7.5 5.8% 0.74 9.2% na
CP All CPALL TB Add 49.75 65.25 13,462 16.1 14.3 13.0% 3.14 20.6% na
Berli Jucker BJC TB Add 23.70 25.00 2,861 18.3 16.5 13.6% 0.77 4.2% na
Home Product Center HMPRO TB Add 9.00 9.80 3,565 17.4 16.0 9.1% 4.26 24.7% na
Thai grocery retail simple average 17.3 15.6 11.9% 2.72 16.5% na
Peers – simple average 18.1 15.3 9.9% 2.76 16.9% 4.9%
Peers – simple average (excluding SSG) 18.1 15.3 10.3% 2.68 16.4% 4.9%

ESG Initiatives

  • Market share gain over the past four years indicates success in consumer satisfaction, affordability, and product quality. [[6]]
  • Emphasis on employee wellbeing reflects good social practices. [[6]]
  • Diversifying product sourcing to ensure supply chain resiliency. [[6]]
  • Working with local partners and suppliers to promote local produce. [[6]]
  • Supporting “made in Singapore” products. [[6]]
  • Focus on food security. [[6]]
  • Ensuring product range is affordable and of high quality. [[6]]
  • Implemented a 1% counter inflation discount on all in-store purchases from January to March 2024. [[6]]
  • Offered a 4% special discount for senior citizens, extended to December 31, 2025. [[6]]
  • Focus on customer experience as a key driver for market share gains. [[6]]
  • All 75 Sheng Siong stores in Singapore have been fully fitted with LED lights, potentially reducing lighting energy consumption by up to 80%. [[6]]


XPeng Stock Analysis: Bullish Momentum and Technical Buy Signal for Chinese EV Maker

Trendspotter: In-Depth Analysis of XPeng Inc, Cromwell European REIT, Elite UK REIT, and Netlink NBN Trust Trendspotter: In-Depth Analysis of XPeng Inc, Cromwell European REIT, Elite UK REIT, and Netlink NBN Trust Broker: CGS...

Malaysia Stock Market Outlook: FBMKLCI Analysis and Top Picks for November 2024

Comprehensive Analysis of Malaysian Retail Stocks Comprehensive Analysis of Malaysian Retail Stocks Report Date: November 15, 2024 Broker Name: CGS International Southern Cable Group: Riding the Bullish Wave Southern Cable Group, a company specializing...

China Construction Bank Earnings Surpass Expectations, Recapitalization Plan Finalized

China Construction Bank Maintains Solid Performance Despite Headwinds Broker: UOB Kay Hian Date: 31 March 2025 China Construction Bank (CCB), one of China’s leading state-owned banks, has delivered a robust performance in 2024, surpassing...