Sunday, June 15th, 2025

Keppel DC REIT: Sustainable Growth in Singapore, Green Shoots in China

Keppel DC REIT: Riding the Wave of Singapore’s Digital Transformation

UOB Kay Hian Research | 20 March 2025

Sustainable Growth in Singapore, Green Shoots in China

Keppel DC REIT (KDCREIT) is well-positioned to capitalize on the growing demand for data center space, driven by the rapid digitalization of businesses and the surge in data consumption. Despite a limited increase in new supply, the REIT is set to deliver sustainable growth in Singapore and witness green shoots in its China operations.

Singapore Remains Supply-Constrained

The recent IMDA award of 80MW in data center capacity to four operators, including Equinix and GDS, is expected to have a minimal impact on the market. Only Equinix and GDS have acquired land, and the new supply of 40MW will come online largely in 2027.
The tight vacancy in Singapore is expected to persist into 2025 and 2026, supporting the recent surge in positive rental reversion for colocation leases.

Acquisitions to Drive Growth

The acquisition of SGP7 and SGP8 data centers, completed in December 2024, will start contributing to KDCREIT’s earnings in the first half of 2025.
These data centers are designed for AI inference workloads and provide a NPI yield of 6.5-7.0%, accretive to KDCREIT’s pro forma 2024 DPU by 7.0%.

Repositioning Towards Hyperscale Data Centers

KDCREIT has divested its Kelsterbach Data Centre in Germany for €50.0m, a 28% premium to its valuation. The decision aligns with the REIT’s renewed focus on hyperscale data centers.
The REIT is actively scouting for acquisition opportunities in its preferred markets, such as Japan, South Korea, and Europe, to capitalize on the structural trends, including the rise of generative AI.

Executing the China Recovery Roadmap

KDCREIT is working with tenant Bluesea Development to execute the recovery roadmap for its Guangdong data centers, including building a leasing pipeline.
Occupancy for the Guangdong data centers is currently at 30%, and management expects actual signing of new leases in 2026.

Valuation and Recommendation

Maintain BUY with a target price of S$2.55, based on a DDM valuation (cost of equity: 7.0%, terminal growth: 2.5%).
The recent upsurge in positive rental reversion in Singapore and the acquisition of SGP7 and SGP8 are expected to drive KDCREIT’s earnings growth.

Key Financials

Year to 31 Dec (S$m) 2023 2024 2025F 2026F 2027F
Net turnover 277 306 426 432 434
EBITDA 208 214 299 325 342
Operating profit 208 214 299 325 342
Net profit (rep./act.) 114 296 259 261 276
Net profit (adj.) 143 127 243 261 276
EPU (S$ cent) 8.3 6.5 10.9 11.6 12.2
DPU (S$ cent) 9.4 9.5 10.7 11.5 12.1
PE (x) 26.1 33.6 19.9 18.7 17.8
P/B (x) 1.6 1.4 1.4 1.4 1.4

Singapore Market Insights: Top Stock Opportunities, Divestments, and Turnaround Stories to Watch in 2025

Why Investors Should Buy Stocks in December. The Capricorn Effect offers unique advantages for investors who enter the market in December. Historically, December has been one of the best-performing months for stock markets globally....

China Pacific Insurance: Strong Momentum with Improved Fundamentals and Policy Support

Date of Report: 7 October 2024Broker: OCBC Investment Research Company Overview China Pacific Insurance (CPIC) is a leading integrated insurance group in China, providing a broad range of risk protection, wealth management, and asset...

text Download Copy code 1Okay, here’s an attempt to create an SEO title and answer potential user questions based on the provided document: 2 3**SEO title:** 4SEO title: SATS Ltd (SATS SP): Embedded Resilience & FY26F Outlook – CGS International Analysis 5 6**Analysis based on the document:** 7 8Based on the document provided, here’s a summary of key points and potential user questions with answers: 9 10**Key Points:** 11 12* **Company:** SATS Ltd (SATS SP) 13* **Recommendation:** Reiterate Add 14* **Analyst:** TAY Wee Kuang and LIM Siew Khee, CGS International 15* **Key Themes:** Embedded resilience, cargo market share gains, FY26F outlook 16* **Target Price:** S\$3.60 17* **ESG:** Rated B- by LSEG 18 19**Potential User Questions & Answers:** 20 21**Q: What is the overall recommendation for SATS Ltd?** 22A: CGS International reiterates an “Add” recommendation for SATS Ltd. [[1]] 23 24**Q: What is the target price for SATS Ltd, and who set it?** 25A: The target price is S\$3.60, set by CGS International. [[1]] 26 27**Q: What is the basis for the target price?** 28A: The target price is DCF-based (Discounted Cash Flow), with a WACC of 12.2%. [[1]] 29 30**Q: What are the key factors driving the “Add” recommendation?** 31A: The key factor is SATS’s growing market share in cargo handling, which is expected to support earnings growth in FY26F, even with potential global cargo demand weakness. [[1]] 32 33**Q: What is SATS’s ESG rating?** 34A: SATS has an ESG combined score of B- by LSEG. [[1, 5]] 35 36**Q: What were SATS’s 4QFY3/25 financial results?** 37A: SATS reported a 4QFY3/25 net profit of S\$38.7m (+18.3% yoy). Revenue was S\$1.48bn (+10.4% yoy). [[1]] 38 39**Q: What are the potential risks to SATS’s performance?** 40A: Downside risks include margin compression from weaker operating leverage due to softening cargo volumes and a decline in the aviation travel industry due to an economic downturn. [[1]] 41 42**Q: What is the dividend payout?** 43A: SATS declared a final DPS of 3.5 Scts, bringing FY25 total DPS to 5.0 Scts, representing a payout ratio of 30.6%. [[1]] 44 45**Q: What is the earnings growth outlook?** 46A: The report anticipates a 3-year earnings CAGR of 15.0%. [[1]] 47 48**Q: Has the analyst revised earnings estimates?** 49A: Yes, FY26F-27F EPS estimates have been increased by 7.9-8.5%. FY28F estimates are introduced. [[1]] 50 51**Q: What are the catalysts for a potential re-rating?** 52A: Potential re-rating catalysts include an expanded footprint for cargo operations supporting new contract wins and a faster step-up in utilization of its new central kitchens across China and India. [[1]] 53 54**Q: What is SATS’s market capitalization?** 55A: The market cap is US\$3,444m / S\$4,428m. [[1]] 56 57**Q: Who are the major shareholders of SATS?** 58A: Temasek Holdings is a major shareholder, holding 40.4%. [[1]] 59 60**Q: What is SATS’s revenue in Mar-25A?** 61A: SATS’s revenue in Mar-25A is S\$5,821 million. [[1]] 62 63**Q: What are the peers of SATS?** 64A: Airports of Thailand is a peer. [[4]] 65 66**Q: What is the forecast dividend yield for Mar-26F?** 67A: The forecast dividend yield for Mar-26F is 1.85%. [[1]]

CGS International May 26, 2025 SATS Ltd: Embedded Resilience to Tide Through FY26F Key Takeaways from SATS Ltd’s 4QFY3/25 Performance SATS Ltd reported a 4QFY3/25 net profit of S\$38.7m, which is an 18.3% year-over-year...