Thursday, July 31st, 2025

CDL Hospitality Trusts (CDREIT SP) – Collateral Damage Yet Potential for Recovery

2H24 Results Overview: CDL Hospitality Trusts (CDREIT) reported a dismal performance for the second half of 2024 (2H24), with its Distribution Per Unit (DPU) falling 11.9% year-on-year (yoy) to 2.81 Singapore cents, which was below expectations. The underperformance was attributed to weaknesses in the Singapore and New Zealand markets, where Revenue Per Available Room (RevPAR) declined by 10% and 7% yoy, respectively. The total revenue for the period decreased by 3.9% to S$132.9 million, while Net Property Income (NPI) dropped by 9.0% to S$68.7 million, impacted by margin erosion in Australia and the UK. Distributable income fell 10.9% to S$35.4 million, mainly due to a 19.7% increase in finance costs​.

Performance by Region:

  • Singapore: RevPAR fell by 10% yoy to S$195 due to competition and weak demand following an exceptional post-pandemic recovery. Occupancy dipped 4 percentage points to 79.1%, and NPI decreased by 7% yoy to S$43.8 million.
  • New Zealand: RevPAR declined 11% to NZ$121 due to the ongoing Asset Enhancement Initiative (AEI) at Grand Millennium Auckland, reducing room inventory by 20%. NPI fell 42% to S$2.1 million.
  • Japan: Benefitted from strong leisure demand, with RevPAR surging 17% yoy to ¥10,949. NPI grew 9% yoy to S$2.3 million.
  • UK: Newly acquired hotels showed a 3% yoy RevPAR growth to £148, but NPI decreased by 2% yoy to S$8.7 million due to higher payroll costs​.

Strategic Developments:

  • Rental Housing Contribution: The Castings, CDREIT’s 352-unit build-to-rent project in the UK, achieved 59% occupancy as of December 2024. Leasing momentum is expected to stabilize by 3Q25, with a projected NPI yield of over 6%.
  • Expansion into Student Accommodation: CDREIT completed the acquisition of a purpose-built student accommodation (PBSA) property in Liverpool, UK, with 404 beds and adjacent land for a potential 144-key hotel or additional PBSA units. This acquisition is expected to be accretive to pro forma 1H24 DPS by 1.3%​.

Financial Forecast and Valuation: CDREIT has adjusted its DPU forecast for 2025 and 2026 downward by 17% due to lower RevPAR expectations in Singapore and reduced NPI margins in Australia and the UK. Despite a 22% decline in stock value during 2024 and an additional 7.6% drop year-to-date, CDREIT maintains a BUY rating with a target price of S$1.00, offering a 2025 distribution yield of 6.8%​.

Outlook and Catalysts: The outlook for CDREIT is cautiously optimistic:

  • Positive Trends in Singapore: Visitor arrivals in Singapore rose by 13% yoy in January 2025. The continued recovery, supported by new attractions and MICE events, is expected to drive RevPAR growth.
  • Yield Accretive Acquisitions: Contributions from recent acquisitions, including rental housing and student accommodation, are anticipated to enhance overall returns.
  • Cost of Debt and Financing: The average cost of debt eased to 4.0% in 4Q24. With 32% of borrowings hedged to fixed rates, the cost of debt is expected to stabilize between 3.75% and 4.00% in 2025​.

Investment Recommendation: Despite the recent challenges and valuation corrections, CDREIT offers long-term growth potential driven by its strategic expansion into rental housing and student accommodation. The anticipated recovery in key markets, supported by improving visitor arrivals and yield-accretive acquisitions, positions CDREIT for a potential rebound. The recommendation remains BUY with a target price of S$1.00 for an upside of 25.8%.

Thank you

text Download Copy code 1Okay, here’s an attempt to create an SEO title and answer potential user questions based on the provided document: 2 3**SEO title:** 4SEO title: SATS Ltd (SATS SP): Embedded Resilience & FY26F Outlook – CGS International Analysis 5 6**Analysis based on the document:** 7 8Based on the document provided, here’s a summary of key points and potential user questions with answers: 9 10**Key Points:** 11 12* **Company:** SATS Ltd (SATS SP) 13* **Recommendation:** Reiterate Add 14* **Analyst:** TAY Wee Kuang and LIM Siew Khee, CGS International 15* **Key Themes:** Embedded resilience, cargo market share gains, FY26F outlook 16* **Target Price:** S\$3.60 17* **ESG:** Rated B- by LSEG 18 19**Potential User Questions & Answers:** 20 21**Q: What is the overall recommendation for SATS Ltd?** 22A: CGS International reiterates an “Add” recommendation for SATS Ltd. [[1]] 23 24**Q: What is the target price for SATS Ltd, and who set it?** 25A: The target price is S\$3.60, set by CGS International. [[1]] 26 27**Q: What is the basis for the target price?** 28A: The target price is DCF-based (Discounted Cash Flow), with a WACC of 12.2%. [[1]] 29 30**Q: What are the key factors driving the “Add” recommendation?** 31A: The key factor is SATS’s growing market share in cargo handling, which is expected to support earnings growth in FY26F, even with potential global cargo demand weakness. [[1]] 32 33**Q: What is SATS’s ESG rating?** 34A: SATS has an ESG combined score of B- by LSEG. [[1, 5]] 35 36**Q: What were SATS’s 4QFY3/25 financial results?** 37A: SATS reported a 4QFY3/25 net profit of S\$38.7m (+18.3% yoy). Revenue was S\$1.48bn (+10.4% yoy). [[1]] 38 39**Q: What are the potential risks to SATS’s performance?** 40A: Downside risks include margin compression from weaker operating leverage due to softening cargo volumes and a decline in the aviation travel industry due to an economic downturn. [[1]] 41 42**Q: What is the dividend payout?** 43A: SATS declared a final DPS of 3.5 Scts, bringing FY25 total DPS to 5.0 Scts, representing a payout ratio of 30.6%. [[1]] 44 45**Q: What is the earnings growth outlook?** 46A: The report anticipates a 3-year earnings CAGR of 15.0%. [[1]] 47 48**Q: Has the analyst revised earnings estimates?** 49A: Yes, FY26F-27F EPS estimates have been increased by 7.9-8.5%. FY28F estimates are introduced. [[1]] 50 51**Q: What are the catalysts for a potential re-rating?** 52A: Potential re-rating catalysts include an expanded footprint for cargo operations supporting new contract wins and a faster step-up in utilization of its new central kitchens across China and India. [[1]] 53 54**Q: What is SATS’s market capitalization?** 55A: The market cap is US\$3,444m / S\$4,428m. [[1]] 56 57**Q: Who are the major shareholders of SATS?** 58A: Temasek Holdings is a major shareholder, holding 40.4%. [[1]] 59 60**Q: What is SATS’s revenue in Mar-25A?** 61A: SATS’s revenue in Mar-25A is S\$5,821 million. [[1]] 62 63**Q: What are the peers of SATS?** 64A: Airports of Thailand is a peer. [[4]] 65 66**Q: What is the forecast dividend yield for Mar-26F?** 67A: The forecast dividend yield for Mar-26F is 1.85%. [[1]]

CGS International May 26, 2025 SATS Ltd: Embedded Resilience to Tide Through FY26F Key Takeaways from SATS Ltd’s 4QFY3/25 Performance SATS Ltd reported a 4QFY3/25 net profit of S\$38.7m, which is an 18.3% year-over-year...

Alphabet Q3 2024 Earnings: AI Drives Strong Growth in Search and Cloud

Comprehensive Analysis of Tech Giants: Alphabet Inc, Amazon, Apple, and Microsoft Comprehensive Analysis of Tech Giants: Alphabet Inc, Amazon, Apple, and Microsoft Date of Report: 12 July 2024 Broker Name: Oversea-Chinese Banking Corporation Limited...

Delfi (DELFI SP) Stock Analysis: 1Q25 Results, Cocoa Price Impact, and Investment Recommendation

UOB Kay Hian Date of Report: Thursday, 22 May 2025 Delfi (DELFI SP): Promotions and Cocoa Prices Weigh on Profitability, Maintain HOLD Company Overview Delfi is a manufacturer, marketer, and distributor of chocolate confectionery...