Sunday, June 15th, 2025

DBS Group Q4 2024 Results: Strong Dividend Hike and Capital Return Plan Boost Investor Appeal









Comprehensive Analysis of DBS Group and Regional Banks

Comprehensive Analysis of DBS Group and Regional Banks

Broker: CGS International

Date: February 10, 2025

DBS Group: Yielding to Expectations

DBS Group, Singapore’s largest bank, recorded a core net profit of S\$2.6 billion in Q4 2024, reflecting a 13% quarter-on-quarter (qoq) decline but a 10% year-on-year (yoy) growth. This result was closely aligned with analysts’ expectations, achieving 96% and 105% of CGS International and Bloomberg consensus estimates, respectively.

The bank raised its quarterly dividend to S\$0.60 per share in Q4 2024, up from S\$0.54 in Q3 2024. Additionally, DBS introduced a S\$0.15 quarterly capital return dividend for FY25, potentially elevating the total dividend to S\$3.06 per share, representing a yield of approximately 6.8%. DBS has further guided for a similar capital return in FY26-27, supported by its robust excess capital position of S\$4 billion after accounting for its S\$3 billion share buyback program initiated in Q3 2024.

Net interest margins (NIM) for Q4 2024 exceeded expectations at 2.15%, slightly above the forecasted 2.13%. Loan growth of 3% and a 4 basis point (bp) improvement in NIM drove a 9% qoq increase in net interest income (NII). However, the bank reported higher provisions of S\$209 million for the quarter, translating to a credit cost of 19bp, primarily due to increased specific provisions stemming from reduced recoveries in Greater China.

With an unchanged target price (TP) of S\$43.00, DBS is rated as a “Hold.” Key areas of focus include its non-interest income outlook and the strategic direction under the new CEO, Tan Su Shan. Upside risks include stronger-than-expected recovery in wealth management, while downside risks revolve around deteriorating asset quality.

OCBC: Positioned for Moderate Growth

OCBC, another major Singaporean bank, has been given an “Add” recommendation with a target price of S\$17.70, implying a 5% upside from its current price of S\$17.33. The bank demonstrates a strong recurring return on equity (ROE) of 14.3% for CY24F, expected to marginally decline to 13.3% and 12.8% for CY25F and CY26F, respectively.

The bank is projected to deliver a steady dividend yield of 4.9% across the next three years, supported by its prudent cost structure and efficient capital management. Its price-to-book value (P/BV) is expected to improve marginally from 1.39x in CY24F to 1.21x in CY26F.

United Overseas Bank (UOB): Steady Growth Prospects

UOB is rated as “Add” with a target price of S\$39.50, offering a 5.5% upside from its current price of S\$37.38. UOB is forecasted to maintain a robust recurring ROE of 13.4% in CY24F, marginally improving to 13.0% and 12.8% over the next two years.

The bank is also expected to deliver a stable dividend yield of 4.9%, with a consistent improvement in its P/BV ratio from 1.27x in CY24F to 1.10x in CY26F. UOB’s strategic focus on regional expansion and digital innovation continues to support its growth potential.

Indonesia: Key Banks in Focus

Bank Mandiri (BMRI): A Strong Performer

Bank Mandiri is rated as “Add” with a target price of IDR 7,500, reflecting a 7.5% upside. The bank boasts industry-leading ROE metrics, projected at 20.7%, 20.2%, and 20.9% for CY24F, CY25F, and CY26F, respectively. Its dividend yield is expected to rise from 7.1% in CY24F to 8.5% in CY26F. The P/BV is forecasted to improve from 1.69x to 1.40x over the same period, highlighting strong fundamentals.

Bank Rakyat Indonesia (BBRI): Stable Outlook

BBRI receives an “Add” rating with a target price of IDR 5,450, offering a modest upside of 1.3%. Its ROE is projected to remain resilient, improving from 18.8% in CY24F to 19.4% in CY26F. Dividend yield is expected to rise steadily from 8.1% to 9.3%, while its P/BV is forecasted to improve from 1.87x to 1.74x over the same period.

Malaysia: Key Players in the Banking Sector

Malayan Banking (MAY): Consistent Performer

Malayan Banking is rated as “Add” with a target price of MYR 12.80, reflecting a 7.6% upside. Its dividend yield is projected to increase from 5.9% in CY24F to 6.4% in CY26F. The bank maintains a consistent ROE of approximately 10.5%, supported by steady growth in earnings and a robust P/BV ratio of 1.09x in CY26F.

Public Bank (PBK): A Reliable Option

Public Bank receives an “Add” rating with a target price of MYR 5.57, offering a 6.1% upside. Its ROE is forecasted to remain strong at 11.9%, with a stable dividend yield of 4.5% by CY26F. The bank’s P/BV ratio is expected to improve marginally from 1.46x in CY24F to 1.28x in CY26F.

Thailand: Banking Sector Insights

Bangkok Bank (BBL): Growth Potential

Bangkok Bank is rated as “Add” with a target price of THB 193.0, offering a 7.5% upside. The bank exhibits steady ROE of 8.1% to 8.3% over the next three years, with a consistent dividend yield of 4.9%. Its low P/BV of 0.47x in CY26F highlights undervaluation and growth potential.

SCB X (SCB): A Resilient Performer

SCB X is rated as “Add” with a target price of THB 130.0, indicating a 3.3% upside. The bank’s ROE is forecasted to improve from 8.8% in CY24F to 9.4% in CY26F, with a stable dividend yield of 8.9%. Its P/BV is expected to remain consistent at 0.84x by CY26F.

Disclaimer: This analysis is provided by CGS International and reflects the financial and strategic outlook of the listed companies as of February 10, 2025.


HSBC Reports Strong Revenue Growth and Capital Position: A Pathway to Sustainable Dividends and Shareholder Returns

Date of Report 29 October 2024 Broker OCBC Investment Research Private Limited Company Overview HSBC Holdings is a leading international financial services group headquartered in the UK, with a strong presence in the UK...

Singapore Market Update: SingPost Stabilizes, GuocoLand Wins Land Bid, and Seatrium’s New MOU with BP

Comprehensive Analysis of Key Companies by Maybank Research – February 14, 2025 Comprehensive Analysis of Key Companies by Maybank Research Date: February 14, 2025 Broker: Maybank Research SingPost: Stability Paving the Way for Rewards...

Thailand Stock Market Update: Key Earnings Previews and Top Picks for Q3 2024

Thailand Daily Financial Report Analysis Thailand Daily Financial Report: Comprehensive Analysis of Key Companies Date: Thursday, 07 November 2024 Broker: UOB Kay Hian Securities (Thailand) Public Company Limited Impact of Trump’s Policies on Key...