Wednesday, April 30th, 2025

&&CIMB Set for 13% Upside with Strong Earnings Potential and Stable NIM Outlook&&

Date: September 17, 2024
Broker: Maybank Investment Bank Berhad


Stock Overview

  • Current Share Price: MYR 8.16
  • Market Capitalization: MYR 87,402 million
  • Target Price: MYR 9.20
  • Potential Upside: 13%

Valuation Metrics

  • Price-to-Earnings Ratio (PER):
    • CY24E: 11.3x
    • CY25E: 10.6x
  • Price-to-Book (P/B):
    • CY24E: 1.2x
    • CY25E: 1.2x
  • Return on Average Equity (ROAE):
    • CY24E: 11.1%
    • CY25E: 11.2%
  • Net Yield:
    • CY24E: 5.7%
    • CY25E: 5.1%

Net Interest Margin (NIM) Performance

CIMB’s NIM for FY23 was 2.22%, and the bank has been guiding for NIMs in FY24 to be within the range of 2.22%-2.27%. Maybank IBG’s forecast aligns with this guidance, estimating CIMB’s NIM at 2.22% for FY24E and 2.26% for FY25E. This indicates a stable margin outlook for the coming years, providing CIMB with a solid foundation for steady profitability.

Liquidity and Funding

CIMB benefits from improving liquidity conditions in the banking system, which should help maintain funding costs and support its NIM stability. The easing of KLIBOR rates and stable liquidity positions across the sector will likely contribute to CIMB’s favorable funding outlook.

Earnings Growth Potential

CIMB is expected to see a 5.8% increase in net profit in FY25E if NIMs return to pre-pandemic levels. This would lead to an upgrade in the bank’s return on equity (ROE) from 11.2% to 11.9%. Given the bank’s robust fundamentals, CIMB is positioned for steady earnings growth over the next few years.

Risks and Challenges

CIMB faces challenges from intense competition in the Malaysian banking sector, particularly in mortgage lending. Additionally, while NIMs are stable, the bank has limited room for significant margin expansion, which could limit upside potential compared to some of its peers.


This information has been extracted from the Maybank Investment Bank Berhad report dated September 17, 2024.

Singapore Market Update: CICT, NetLink NBN, and Wilmar International Q3 2024 Results and Outlook

Singapore Market Insights: Comprehensive Analysis of Top Stocks Singapore Market Insights: Comprehensive Analysis of Top Stocks UOB Kay Hian | Wednesday, 6 November 2024 CapitaLand Integrated Commercial Trust (CICT) 3Q24 Performance CapitaLand Integrated Commercial...

China’s October Trade Data: Exports Surge 12.7% While Imports Decline, Signaling Mixed Economic Signals

China’s Trade Performance: A Comprehensive Analysis – UOB Kay Hian China’s Trade Performance: A Comprehensive Analysis UOB Kay Hian Friday, 08 November 2024 Introduction China’s trade performance in October 2024 has shown significant fluctuations,...

Li Ning Cautious on 2025 Outlook Despite Revenue Beat in 2024

Li Ning Faces Cautious Outlook Amid Uncertain Environment UOB Kay Hian | March 31, 2025 Li Ning’s 2024 Results: Revenue Beat, Profit Missed Expectations Li Ning, one of the leading sportswear brands in China,...